slotkoers
Taiwan S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
222,5
TWD
|
0,00%
|
|
+3,25%
|
+20,92%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
79.889
|
103.143
|
129.397
|
78.609
|
72.140
|
87.234
|
-
|
-
|
Bedrijfswaarde
1 |
89.519
|
108.948
|
144.542
|
90.552
|
83.861
|
97.498
|
98.769
|
87.234
|
K/w-verhouding
|
23,8
x
|
21
x
|
21,9
x
|
12,9
x
|
21,2
x
|
25,1
x
|
19,3
x
|
16,7
x
|
Dividendrendement
|
2,16%
|
2,91%
|
2,9%
|
-
|
2,72%
|
2,03%
|
2,89%
|
3,48%
|
Marktkapitalisatie/omzet
|
1,26
x
|
1,47
x
|
1,58
x
|
0,85
x
|
0,94
x
|
1,19
x
|
1,07
x
|
0,96
x
|
Bedrijfswaarde/omzet
|
1,41
x
|
1,56
x
|
1,77
x
|
0,98
x
|
1,09
x
|
1,33
x
|
1,21
x
|
0,96
x
|
Bedrijfswaarde/EBITDA
|
14
x
|
12,6
x
|
13,6
x
|
9
x
|
11,8
x
|
12
x
|
10,7
x
|
8,15
x
|
Bedrijfswaarde/FCF
|
-63
x
|
12,3
x
|
-20,5
x
|
-50,3
x
|
9,39
x
|
11,2
x
|
13,1
x
|
-9.500
x
|
FCF Yield
|
-1,59%
|
8,13%
|
-4,88%
|
-1,99%
|
10,6%
|
8,92%
|
7,62%
|
-0,01%
|
Price to Book
|
3,66
x
|
4,1
x
|
4,71
x
|
2,27
x
|
2,14
x
|
2,52
x
|
2,22
x
|
2,24
x
|
Aantal aandelen (in duizenden)
|
375.065
|
375.065
|
375.065
|
392.065
|
392.065
|
392.065
|
-
|
-
|
Referentieprijs
2 |
213,0
|
275,0
|
345,0
|
200,5
|
184,0
|
222,5
|
222,5
|
222,5
|
Datum van publicatie
|
29-03-20
|
29-03-21
|
25-03-22
|
25-03-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
63.450
|
70.011
|
81.840
|
92.044
|
76.954
|
73.316
|
81.734
|
90.740
|
EBITDA
1 |
6.384
|
8.628
|
10.656
|
10.058
|
7.132
|
8.156
|
9.240
|
10.710
|
Bedrijfsresultaat (EBIT)
1 |
4.732
|
6.858
|
8.709
|
7.914
|
4.709
|
5.157
|
6.614
|
7.858
|
Operationele Marge
|
7,46%
|
9,8%
|
10,64%
|
8,6%
|
6,12%
|
7,03%
|
8,09%
|
8,66%
|
Resultaat voor belastingen (EBT)
1 |
4.810
|
6.833
|
8.728
|
8.738
|
4.799
|
4.543
|
6.851
|
7.877
|
Nettowinst (verlies)
1 |
3.375
|
4.949
|
5.930
|
5.844
|
3.401
|
2.997
|
4.703
|
5.306
|
Nettomarge
|
5,32%
|
7,07%
|
7,25%
|
6,35%
|
4,42%
|
4,09%
|
5,75%
|
5,85%
|
WPA
2 |
8,950
|
13,12
|
15,73
|
15,51
|
8,680
|
8,876
|
11,55
|
13,30
|
Free Cash Flow
1 |
-1.421
|
8.859
|
-7.053
|
-1.800
|
8.930
|
8.700
|
7.525
|
-9,182
|
FCF-marge
|
-2,24%
|
12,65%
|
-8,62%
|
-1,96%
|
11,6%
|
11,87%
|
9,21%
|
-0,01%
|
Kasstroomconversie (ebitda)
|
-
|
102,68%
|
-
|
-
|
125,21%
|
106,68%
|
81,43%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
179,02%
|
-
|
-
|
262,54%
|
290,31%
|
159,99%
|
-
|
Dividend per aandeel
2 |
4,600
|
8,000
|
10,00
|
-
|
5,000
|
4,509
|
6,423
|
7,741
|
Datum van publicatie
|
29-03-20
|
29-03-21
|
25-03-22
|
25-03-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
19.946
|
19.904
|
22.260
|
22.745
|
25.869
|
21.169
|
20.119
|
22.464
|
19.517
|
14.853
|
15.367
|
18.929
|
21.233
|
18.385
|
19.994
|
EBITDA
1 |
2.453
|
8.594
|
2.829
|
2.722
|
2.903
|
1.606
|
2.464
|
2.164
|
1.786
|
913,5
|
1.631
|
1.927
|
2.262
|
1.892
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.975
|
1.539
|
2.325
|
2.201
|
2.362
|
1.026
|
1.690
|
1.573
|
1.168
|
277,6
|
799,1
|
1.258
|
1.694
|
1.224
|
1.420
|
Operationele Marge
|
9,9%
|
7,73%
|
10,45%
|
9,68%
|
9,13%
|
4,85%
|
8,4%
|
7%
|
5,99%
|
1,87%
|
5,2%
|
6,65%
|
7,98%
|
6,66%
|
7,1%
|
Resultaat voor belastingen (EBT)
1 |
1.972
|
1.493
|
2.597
|
2.392
|
2.962
|
787,1
|
1.525
|
1.822
|
1.512
|
-60,24
|
747,7
|
1.288
|
1.710
|
1.207
|
1.365
|
Nettowinst (verlies)
1 |
1.281
|
1.098
|
1.822
|
1.802
|
2.006
|
213
|
835,8
|
1.182
|
1.103
|
281
|
516,4
|
854
|
1.159
|
841,2
|
930,5
|
Nettomarge
|
6,42%
|
5,52%
|
8,19%
|
7,92%
|
7,76%
|
1,01%
|
4,15%
|
5,26%
|
5,65%
|
1,89%
|
3,36%
|
4,51%
|
5,46%
|
4,58%
|
4,65%
|
WPA
2 |
3,400
|
2,910
|
4,830
|
4,770
|
5,180
|
0,5000
|
2,070
|
3,020
|
2,810
|
0,7200
|
1,466
|
2,070
|
3,036
|
2,271
|
2,205
|
Dividend per aandeel
2 |
8,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,800
|
-
|
-
|
-
|
5,000
|
-
|
-
|
Datum van publicatie
|
10-11-21
|
25-03-22
|
12-05-22
|
09-08-22
|
07-11-22
|
25-03-23
|
11-05-23
|
07-08-23
|
13-11-23
|
26-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.630
|
5.805
|
15.145
|
11.943
|
11.722
|
10.264
|
11.534
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,508
x
|
0,6728
x
|
1,421
x
|
1,187
x
|
1,643
x
|
1,259
x
|
1,248
x
|
-
|
Free Cash Flow
1 |
-1.421
|
8.859
|
-7.053
|
-1.800
|
8.930
|
8.700
|
7.525
|
-9,18
|
ROE (netto-inkomsten/eigen vermogen)
|
15,8%
|
21,1%
|
22,5%
|
19,2%
|
10,2%
|
9,71%
|
12%
|
14,1%
|
ROA (netto-inkomsten/totale activa)
|
6,04%
|
8,14%
|
8,49%
|
6,85%
|
3,82%
|
3,68%
|
4,81%
|
6,72%
|
Totale activa
1 |
55.833
|
60.766
|
69.850
|
85.367
|
89.042
|
81.543
|
97.731
|
79.020
|
Nettoactief per aandeel
2 |
58,20
|
67,10
|
73,30
|
88,50
|
85,90
|
88,40
|
100,0
|
99,10
|
Cashflow per aandeel
2 |
5,140
|
30,20
|
-13,20
|
1,320
|
27,00
|
23,40
|
20,80
|
2,080
|
Capex
1 |
3.327
|
2.538
|
2.093
|
2.312
|
1.660
|
1.707
|
1.757
|
900
|
Capex/omzet
|
5,24%
|
3,63%
|
2,56%
|
2,51%
|
2,16%
|
2,33%
|
2,15%
|
0,99%
|
Datum van publicatie
|
29-03-20
|
29-03-21
|
25-03-22
|
25-03-23
|
26-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
222,5
TWD Gemiddelde koersdoel
229,9
TWD Spread / Gemiddelde doel +3,33% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,92% | 2,67 mld. | | -16,20% | 5,51 mld. | | -14,93% | 5,36 mld. | | -11,56% | 4,74 mld. | | -30,19% | 3,08 mld. | | -2,29% | 2,99 mld. | | +18,26% | 2,03 mld. | | -13,46% | 1,85 mld. | | +28,33% | 1,08 mld. | | +26,62% | 782 mln. |
Recreatieproducten - Andere
|