Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.017
JPY
|
0,00%
|
|
+0,79%
|
-3,97%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
40.256
|
37.671
|
28.535
|
35.050
|
29.226
|
29.806
|
Bedrijfswaarde
1 |
44.714
|
45.719
|
30.386
|
32.108
|
21.050
|
27.284
|
K/w-verhouding
|
9,08
x
|
8,66
x
|
6,48
x
|
7,71
x
|
8,79
x
|
9,29
x
|
Dividendrendement
|
2,71%
|
2,9%
|
4,46%
|
3,63%
|
4,36%
|
3,96%
|
Marktkapitalisatie/omzet
|
0,38
x
|
0,35
x
|
0,25
x
|
0,32
x
|
0,26
x
|
0,25
x
|
Bedrijfswaarde/omzet
|
0,43
x
|
0,42
x
|
0,27
x
|
0,29
x
|
0,18
x
|
0,23
x
|
Bedrijfswaarde/EBITDA
|
5,67
x
|
5,4
x
|
3,35
x
|
3,62
x
|
2,78
x
|
3,5
x
|
Bedrijfswaarde/FCF
|
8,38
x
|
-24,1
x
|
4,41
x
|
6,09
x
|
2,34
x
|
37,7
x
|
FCF Yield
|
11,9%
|
-4,14%
|
22,7%
|
16,4%
|
42,7%
|
2,66%
|
Price to Book
|
0,8
x
|
0,71
x
|
0,51
x
|
0,59
x
|
0,49
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
36.398
|
36.398
|
36.397
|
36.396
|
36.396
|
33.755
|
Referentieprijs
2 |
1.106
|
1.035
|
784,0
|
963,0
|
803,0
|
883,0
|
Datum van publicatie
|
21-06-18
|
20-06-19
|
18-06-20
|
17-06-21
|
23-06-22
|
22-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
104.825
|
108.378
|
114.327
|
110.206
|
113.997
|
120.521
|
EBITDA
1 |
7.882
|
8.466
|
9.084
|
8.871
|
7.562
|
7.793
|
Bedrijfsresultaat (EBIT)
1 |
5.847
|
6.009
|
6.316
|
6.072
|
4.706
|
4.503
|
Operationele Marge
|
5,58%
|
5,54%
|
5,52%
|
5,51%
|
4,13%
|
3,74%
|
Resultaat voor belastingen (EBT)
1 |
6.311
|
6.396
|
6.490
|
6.494
|
4.771
|
5.102
|
Nettowinst (verlies)
1 |
4.434
|
4.352
|
4.406
|
4.549
|
3.326
|
3.428
|
Nettomarge
|
4,23%
|
4,02%
|
3,85%
|
4,13%
|
2,92%
|
2,84%
|
WPA
2 |
121,8
|
119,6
|
121,1
|
125,0
|
91,38
|
95,03
|
Free Cash Flow
1 |
5.336
|
-1.894
|
6.894
|
5.271
|
8.993
|
724,6
|
FCF-marge
|
5,09%
|
-1,75%
|
6,03%
|
4,78%
|
7,89%
|
0,6%
|
Kasstroomconversie (ebitda)
|
67,7%
|
-
|
75,89%
|
59,42%
|
118,92%
|
9,3%
|
Kasstroomconversie (nettowinst)
|
120,35%
|
-
|
156,46%
|
115,88%
|
270,38%
|
21,14%
|
Dividend per aandeel
2 |
30,00
|
30,00
|
35,00
|
35,00
|
35,00
|
35,00
|
Datum van publicatie
|
21-06-18
|
20-06-19
|
18-06-20
|
17-06-21
|
23-06-22
|
22-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
54.986
|
50.828
|
50.276
|
31.546
|
25.892
|
54.575
|
33.116
|
31.528
|
61.972
|
34.419
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.596
|
2.732
|
1.953
|
1.419
|
673
|
1.601
|
1.498
|
1.253
|
2.632
|
2.063
|
Operationele Marge
|
4,72%
|
5,37%
|
3,88%
|
4,5%
|
2,6%
|
2,93%
|
4,52%
|
3,97%
|
4,25%
|
5,99%
|
Resultaat voor belastingen (EBT)
1 |
2.806
|
2.960
|
2.105
|
1.608
|
780
|
1.817
|
1.790
|
1.372
|
2.845
|
2.001
|
Nettowinst (verlies)
1 |
1.911
|
2.074
|
1.467
|
1.118
|
490
|
1.188
|
1.218
|
938
|
1.928
|
1.333
|
Nettomarge
|
3,48%
|
4,08%
|
2,92%
|
3,54%
|
1,89%
|
2,18%
|
3,68%
|
2,98%
|
3,11%
|
3,87%
|
WPA
2 |
52,50
|
56,98
|
40,30
|
30,73
|
13,45
|
32,64
|
33,45
|
27,77
|
57,05
|
39,45
|
Dividend per aandeel
|
15,00
|
15,00
|
15,00
|
-
|
-
|
15,00
|
-
|
-
|
17,00
|
-
|
Datum van publicatie
|
29-10-19
|
26-10-20
|
26-10-21
|
28-01-22
|
27-07-22
|
27-10-22
|
31-01-23
|
27-07-23
|
31-10-23
|
30-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
4.458
|
8.048
|
1.851
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
2.942
|
8.176
|
2.522
|
Hefboom (schuld/ebitda)
|
0,5656
x
|
0,9506
x
|
0,2038
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.337
|
-1.894
|
6.894
|
5.271
|
8.993
|
725
|
ROE (netto-inkomsten/eigen vermogen)
|
9,18%
|
8,44%
|
8,09%
|
7,87%
|
5,58%
|
5,78%
|
ROA (netto-inkomsten/totale activa)
|
3,68%
|
3,72%
|
3,94%
|
3,76%
|
2,79%
|
2,6%
|
Totale activa
1 |
120.555
|
116.845
|
111.856
|
120.907
|
119.075
|
131.993
|
Nettoactief per aandeel
2 |
1.375
|
1.459
|
1.533
|
1.643
|
1.633
|
1.749
|
Cashflow per aandeel
2 |
26,30
|
20,90
|
25,40
|
30,70
|
27,10
|
37,50
|
Capex
1 |
3.092
|
3.562
|
3.869
|
2.376
|
2.775
|
2.604
|
Capex/omzet
|
2,95%
|
3,29%
|
3,38%
|
2,16%
|
2,43%
|
2,16%
|
Datum van publicatie
|
21-06-18
|
20-06-19
|
18-06-20
|
17-06-21
|
23-06-22
|
22-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,97% | 220 mln. | | +14,74% | 44,78 mld. | | +22,38% | 11,69 mld. | | +6,81% | 5,91 mld. | | +3,34% | 5,28 mld. | | +75,64% | 2,31 mld. | | -9,05% | 893 mln. | | +24,68% | 796 mln. | | +22,43% | 643 mln. | | -17,37% | 399 mln. |
Bouwmaterialen & Inrichtingen Groothandel
|