Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.146
JPY
|
+0,09%
|
|
-1,97%
|
+0,79%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.686
|
21.114
|
26.223
|
18.410
|
17.553
|
18.886
|
-
|
-
|
Bedrijfswaarde
1 |
31.760
|
24.959
|
27.129
|
26.324
|
26.878
|
18.886
|
18.886
|
18.886
|
K/w-verhouding
|
34,1
x
|
27,4
x
|
11,3
x
|
13,2
x
|
26,2
x
|
12,6
x
|
9,99
x
|
8,87
x
|
Dividendrendement
|
1,81%
|
1,56%
|
1,51%
|
1,97%
|
2,07%
|
1,92%
|
2,27%
|
2,62%
|
Marktkapitalisatie/omzet
|
0,57
x
|
0,47
x
|
0,54
x
|
0,35
x
|
0,28
x
|
0,28
x
|
0,27
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,57
x
|
0,47
x
|
0,54
x
|
0,35
x
|
0,28
x
|
0,28
x
|
0,27
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
11,5
x
|
7,56
x
|
5,89
x
|
5,4
x
|
5,01
x
|
4,91
x
|
4,15
x
|
3,82
x
|
Bedrijfswaarde/FCF
|
-7,67
x
|
4,22
x
|
7,74
x
|
-3,22
x
|
-15,9
x
|
26,9
x
|
26,6
x
|
14,8
x
|
FCF Yield
|
-13%
|
23,7%
|
12,9%
|
-31%
|
-6,28%
|
3,72%
|
3,76%
|
6,75%
|
Price to Book
|
1,47
x
|
1,31
x
|
1,41
x
|
0,96
x
|
0,85
x
|
0,8
x
|
0,75
x
|
0,7
x
|
Aantal aandelen (in duizenden)
|
16.483
|
16.482
|
16.482
|
16.481
|
16.481
|
16.480
|
-
|
-
|
Referentieprijs
2 |
1.437
|
1.281
|
1.591
|
1.117
|
1.065
|
1.146
|
1.146
|
1.146
|
Datum van publicatie
|
13-05-19
|
21-05-20
|
12-05-21
|
13-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
41.243
|
44.485
|
48.532
|
52.729
|
61.712
|
67.000
|
69.400
|
71.400
|
EBITDA
1 |
2.066
|
2.793
|
4.450
|
3.407
|
3.506
|
3.850
|
4.550
|
4.950
|
Bedrijfsresultaat (EBIT)
1 |
1.136
|
1.785
|
3.560
|
2.183
|
1.894
|
2.100
|
2.750
|
3.150
|
Operationele Marge
|
2,75%
|
4,01%
|
7,34%
|
4,14%
|
3,07%
|
3,13%
|
3,96%
|
4,41%
|
Resultaat voor belastingen (EBT)
1 |
1.310
|
1.946
|
3.749
|
2.665
|
1.715
|
2.600
|
3.290
|
3.680
|
Nettowinst (verlies)
1 |
693
|
770
|
2.321
|
1.391
|
668
|
1.500
|
1.890
|
2.130
|
Nettomarge
|
1,68%
|
1,73%
|
4,78%
|
2,64%
|
1,08%
|
2,24%
|
2,72%
|
2,98%
|
WPA
2 |
42,09
|
46,72
|
140,9
|
84,42
|
40,58
|
91,00
|
114,7
|
129,2
|
Free Cash Flow
1 |
-3.088
|
4.998
|
3.388
|
-5.711
|
-1.102
|
703
|
710
|
1.274
|
FCF-marge
|
-7,49%
|
11,23%
|
6,98%
|
-10,83%
|
-1,79%
|
1,05%
|
1,02%
|
1,78%
|
Kasstroomconversie (ebitda)
|
-
|
178,91%
|
76,13%
|
-
|
-
|
18,26%
|
15,6%
|
25,74%
|
Kasstroomconversie (nettowinst)
|
-
|
649,04%
|
145,97%
|
-
|
-
|
46,87%
|
37,57%
|
59,81%
|
Dividend per aandeel
2 |
26,00
|
20,00
|
24,00
|
22,00
|
22,00
|
22,00
|
26,00
|
30,00
|
Datum van publicatie
|
13-05-19
|
21-05-20
|
12-05-21
|
13-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
22.912
|
26.826
|
28.153
|
9.011
|
18.501
|
34.527
|
11.866
|
19.180
|
37.090
|
13.243
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
365
|
2.366
|
1.643
|
-1.022
|
1.254
|
1.530
|
-976
|
1.011
|
1.428
|
-379
|
Operationele Marge
|
1,59%
|
8,82%
|
5,84%
|
-11,34%
|
6,78%
|
4,43%
|
-8,23%
|
5,27%
|
3,85%
|
-2,86%
|
Resultaat voor belastingen (EBT)
1 |
396
|
2.479
|
1.948
|
-919
|
1.090
|
1.473
|
-940
|
1.123
|
1.778
|
-406
|
Nettowinst (verlies)
1 |
-249
|
1.620
|
1.217
|
-772
|
462
|
583
|
-1.344
|
496
|
897
|
-860
|
Nettomarge
|
-1,09%
|
6,04%
|
4,32%
|
-8,57%
|
2,5%
|
1,69%
|
-11,33%
|
2,59%
|
2,42%
|
-6,49%
|
WPA
2 |
-15,14
|
98,34
|
73,87
|
-46,83
|
28,03
|
35,38
|
-81,61
|
30,11
|
54,45
|
-52,20
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-12-19
|
13-11-20
|
12-11-21
|
09-02-22
|
09-08-22
|
11-11-22
|
14-02-23
|
10-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
8.074
|
3.845
|
906
|
7.914
|
9.325
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,908
x
|
1,376
x
|
0,2036
x
|
2,323
x
|
2,66
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3.088
|
4.998
|
3.388
|
-5.711
|
-1.102
|
703
|
710
|
1.274
|
ROE (netto-inkomsten/eigen vermogen)
|
4,2%
|
4,8%
|
13,4%
|
7,4%
|
3,4%
|
6,8%
|
7,8%
|
8,2%
|
ROA (netto-inkomsten/totale activa)
|
3,07%
|
4,93%
|
8,96%
|
5,06%
|
4,15%
|
-
|
-
|
-
|
Totale activa
1 |
22.595
|
15.622
|
25.909
|
27.479
|
16.100
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
980,0
|
977,0
|
1.127
|
1.166
|
1.256
|
1.432
|
1.525
|
1.628
|
Cashflow per aandeel
|
94,90
|
104,0
|
191,0
|
159,0
|
129,0
|
-
|
-
|
-
|
Capex
1 |
967
|
723
|
2.885
|
1.345
|
1.064
|
2.375
|
2.150
|
2.150
|
Capex/omzet
|
2,34%
|
1,63%
|
5,94%
|
2,55%
|
1,72%
|
3,54%
|
3,1%
|
3,01%
|
Datum van publicatie
|
13-05-19
|
21-05-20
|
12-05-21
|
13-05-22
|
15-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.146
JPY Gemiddelde koersdoel
1.365
JPY Spread / Gemiddelde doel +19,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,79% | 123 mln. | | +2,08% | 3,62 mld. | | -17,29% | 2,23 mld. | | -9,08% | 1,94 mld. | | +2,07% | 1,85 mld. | | -1,75% | 1,67 mld. | | -1,72% | 1,29 mld. | | +7,87% | 1,23 mld. | | -20,13% | 1,06 mld. | | -3,74% | 996 mln. |
Bestrijdingsmiddel
|