Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.935
JPY
|
+0,26%
|
|
+1,15%
|
+0,83%
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
85.594
|
74.239
|
61.393
|
69.181
|
120.074
|
153.949
|
Bedrijfswaarde
1 |
101.492
|
88.196
|
80.331
|
86.308
|
136.963
|
210.823
|
K/w-verhouding
|
14,4
x
|
10,2
x
|
11,7
x
|
16,6
x
|
30,5
x
|
17
x
|
Dividendrendement
|
0,67%
|
1,03%
|
1,24%
|
1,1%
|
0,79%
|
1,69%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,24
x
|
0,2
x
|
0,22
x
|
0,37
x
|
0,2
x
|
Bedrijfswaarde/omzet
|
0,32
x
|
0,28
x
|
0,26
x
|
0,27
x
|
0,43
x
|
0,27
x
|
Bedrijfswaarde/EBITDA
|
7,79
x
|
6,7
x
|
6,37
x
|
6,88
x
|
9,57
x
|
7,16
x
|
Bedrijfswaarde/FCF
|
14,1
x
|
-13,2
x
|
43,7
x
|
9,92
x
|
-123
x
|
6,3
x
|
FCF Yield
|
7,08%
|
-7,55%
|
2,29%
|
10,1%
|
-0,81%
|
15,9%
|
Price to Book
|
1,02
x
|
0,87
x
|
0,7
x
|
0,74
x
|
1,26
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
38.228
|
38.228
|
38.180
|
38.179
|
38.119
|
86.683
|
Referentieprijs
2 |
2.239
|
1.942
|
1.608
|
1.812
|
3.150
|
1.776
|
Datum van publicatie
|
18-05-18
|
17-05-19
|
22-05-20
|
21-05-21
|
20-05-22
|
19-05-23
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
316.638
|
312.388
|
313.462
|
315.382
|
320.865
|
784.967
|
EBITDA
1 |
13.031
|
13.159
|
12.618
|
12.542
|
14.308
|
29.432
|
Bedrijfsresultaat (EBIT)
1 |
7.239
|
7.168
|
6.496
|
5.981
|
7.374
|
11.320
|
Operationele Marge
|
2,29%
|
2,29%
|
2,07%
|
1,9%
|
2,3%
|
1,44%
|
Resultaat voor belastingen (EBT)
1 |
7.711
|
9.691
|
7.532
|
6.843
|
6.205
|
12.815
|
Nettowinst (verlies)
1 |
5.602
|
7.255
|
5.241
|
4.179
|
3.937
|
9.033
|
Nettomarge
|
1,77%
|
2,32%
|
1,67%
|
1,33%
|
1,23%
|
1,15%
|
WPA
2 |
155,2
|
189,8
|
137,2
|
109,5
|
103,2
|
104,2
|
Free Cash Flow
1 |
7.181
|
-6.662
|
1.836
|
8.705
|
-1.110
|
33.470
|
FCF-marge
|
2,27%
|
-2,13%
|
0,59%
|
2,76%
|
-0,35%
|
4,26%
|
Kasstroomconversie (ebitda)
|
55,11%
|
-
|
14,55%
|
69,4%
|
-
|
113,72%
|
Kasstroomconversie (nettowinst)
|
128,19%
|
-
|
35,04%
|
208,3%
|
-
|
370,53%
|
Dividend per aandeel
2 |
15,00
|
20,00
|
20,00
|
20,00
|
25,00
|
30,00
|
Datum van publicatie
|
18-05-18
|
17-05-19
|
22-05-20
|
21-05-21
|
20-05-22
|
19-05-23
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
157.098
|
154.390
|
158.125
|
78.540
|
189.676
|
386.171
|
191.711
|
195.386
|
398.843
|
196.153
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.454
|
2.578
|
3.305
|
1.576
|
2.742
|
5.108
|
231
|
2.338
|
6.053
|
1.210
|
Operationele Marge
|
2,2%
|
1,67%
|
2,09%
|
2,01%
|
1,45%
|
1,32%
|
0,12%
|
1,2%
|
1,52%
|
0,62%
|
Resultaat voor belastingen (EBT)
1 |
3.380
|
3.477
|
4.381
|
2.198
|
3.240
|
9.532
|
964
|
2.733
|
6.325
|
1.585
|
Nettowinst (verlies)
1 |
2.338
|
2.153
|
2.999
|
1.476
|
2.038
|
5.943
|
295
|
1.774
|
4.053
|
1.017
|
Nettomarge
|
1,49%
|
1,39%
|
1,9%
|
1,88%
|
1,07%
|
1,54%
|
0,15%
|
0,91%
|
1,02%
|
0,52%
|
WPA
2 |
61,16
|
56,39
|
78,57
|
38,68
|
23,52
|
68,57
|
3,400
|
20,48
|
46,76
|
11,74
|
Dividend per aandeel
|
10,00
|
10,00
|
12,50
|
-
|
-
|
15,00
|
-
|
-
|
15,00
|
-
|
Datum van publicatie
|
07-10-19
|
05-10-20
|
04-10-21
|
11-01-22
|
06-07-22
|
04-10-22
|
12-01-23
|
07-07-23
|
11-10-23
|
10-01-24
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
15.898
|
13.957
|
18.938
|
17.127
|
16.889
|
56.874
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,22
x
|
1,061
x
|
1,501
x
|
1,366
x
|
1,18
x
|
1,932
x
|
Free Cash Flow
1 |
7.181
|
-6.662
|
1.836
|
8.705
|
-1.110
|
33.470
|
ROE (netto-inkomsten/eigen vermogen)
|
7,26%
|
8,56%
|
6,05%
|
4,52%
|
4,17%
|
5,94%
|
ROA (netto-inkomsten/totale activa)
|
2,84%
|
2,8%
|
2,45%
|
2,12%
|
2,59%
|
2,33%
|
Totale activa
1 |
197.462
|
259.385
|
214.119
|
197.225
|
152.072
|
387.051
|
Nettoactief per aandeel
2 |
2.201
|
2.231
|
2.307
|
2.454
|
2.495
|
2.413
|
Cashflow per aandeel
2 |
234,0
|
248,0
|
277,0
|
342,0
|
328,0
|
367,0
|
Capex
1 |
3.932
|
17.042
|
10.425
|
5.798
|
6.766
|
21.079
|
Capex/omzet
|
1,24%
|
5,46%
|
3,33%
|
1,84%
|
2,11%
|
2,69%
|
Datum van publicatie
|
18-05-18
|
17-05-19
|
22-05-20
|
21-05-21
|
20-05-22
|
19-05-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,83% | 1,07 mld. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | -.--% | 11,82 mld. | | +16,48% | 11,85 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|