Beurs gesloten -
Japan Exchange
08:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.220
JPY
|
+0,08%
|
|
-0,25%
|
+2,78%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
30.980
|
44.631
|
33.386
|
43.907
|
32.520
|
33.896
|
Bedrijfswaarde
1 |
25.178
|
41.593
|
34.523
|
47.090
|
33.278
|
21.736
|
K/w-verhouding
|
11,2
x
|
12,2
x
|
8,72
x
|
14,1
x
|
6,8
x
|
9,53
x
|
Dividendrendement
|
4,51%
|
4,22%
|
5,8%
|
4,44%
|
5,99%
|
4,92%
|
Marktkapitalisatie/omzet
|
0,75
x
|
0,97
x
|
0,73
x
|
1,06
x
|
0,72
x
|
0,83
x
|
Bedrijfswaarde/omzet
|
0,61
x
|
0,91
x
|
0,75
x
|
1,14
x
|
0,74
x
|
0,53
x
|
Bedrijfswaarde/EBITDA
|
4,89
x
|
6,91
x
|
4,19
x
|
5,1
x
|
3,05
x
|
2,23
x
|
Bedrijfswaarde/FCF
|
5,81
x
|
14,4
x
|
5,14
x
|
14,6
x
|
6,97
x
|
1,38
x
|
FCF Yield
|
17,2%
|
6,94%
|
19,4%
|
6,87%
|
14,4%
|
72,4%
|
Price to Book
|
2,32
x
|
3,12
x
|
2,17
x
|
2,76
x
|
1,76
x
|
1,65
x
|
Aantal aandelen (in duizenden)
|
33.240
|
32.482
|
31.736
|
30.942
|
30.942
|
30.345
|
Referentieprijs
2 |
932,0
|
1.374
|
1.052
|
1.419
|
1.051
|
1.117
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
20-08-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
41.218
|
45.833
|
45.887
|
41.329
|
45.241
|
40.698
|
EBITDA
1 |
5.147
|
6.015
|
8.235
|
9.225
|
10.914
|
9.736
|
Bedrijfsresultaat (EBIT)
1 |
4.798
|
5.658
|
5.376
|
4.792
|
3.370
|
5.937
|
Operationele Marge
|
11,64%
|
12,34%
|
11,72%
|
11,59%
|
7,45%
|
14,59%
|
Resultaat voor belastingen (EBT)
1 |
4.626
|
5.680
|
6.281
|
5.547
|
6.474
|
5.851
|
Nettowinst (verlies)
1 |
2.785
|
3.733
|
3.897
|
3.234
|
4.814
|
3.625
|
Nettomarge
|
6,76%
|
8,14%
|
8,49%
|
7,83%
|
10,64%
|
8,91%
|
WPA
2 |
83,28
|
113,0
|
120,7
|
100,5
|
154,6
|
117,2
|
Free Cash Flow
1 |
4.334
|
2.885
|
6.712
|
3.233
|
4.777
|
15.732
|
FCF-marge
|
10,52%
|
6,29%
|
14,63%
|
7,82%
|
10,56%
|
38,65%
|
Kasstroomconversie (ebitda)
|
84,21%
|
47,96%
|
81,51%
|
35,05%
|
43,77%
|
161,58%
|
Kasstroomconversie (nettowinst)
|
155,63%
|
77,28%
|
172,25%
|
99,98%
|
99,22%
|
433,97%
|
Dividend per aandeel
2 |
42,00
|
58,00
|
61,00
|
63,00
|
63,00
|
55,00
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
20-08-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
22.983
|
20.544
|
21.033
|
11.652
|
10.005
|
20.614
|
9.896
|
8.648
|
18.229
|
8.816
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.614
|
4.009
|
2.813
|
895
|
1.246
|
3.519
|
1.250
|
1.971
|
3.983
|
1.602
|
Operationele Marge
|
15,72%
|
19,51%
|
13,37%
|
7,68%
|
12,45%
|
17,07%
|
12,63%
|
22,79%
|
21,85%
|
18,17%
|
Resultaat voor belastingen (EBT)
1 |
3.625
|
4.000
|
2.851
|
894
|
1.256
|
3.544
|
1.289
|
1.983
|
3.991
|
1.610
|
Nettowinst (verlies)
1 |
2.226
|
2.249
|
1.912
|
534
|
701
|
2.280
|
803
|
1.359
|
2.723
|
1.105
|
Nettomarge
|
9,69%
|
10,95%
|
9,09%
|
4,58%
|
7,01%
|
11,06%
|
8,11%
|
15,71%
|
14,94%
|
12,53%
|
WPA
2 |
68,91
|
71,18
|
61,79
|
17,27
|
22,70
|
73,93
|
26,20
|
44,76
|
89,43
|
36,42
|
Dividend per aandeel
|
26,00
|
28,00
|
28,00
|
-
|
-
|
20,00
|
-
|
-
|
20,00
|
-
|
Datum van publicatie
|
08-11-19
|
10-11-20
|
10-11-21
|
10-02-22
|
10-08-22
|
10-11-22
|
10-02-23
|
10-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
1.137
|
3.183
|
758
|
-
|
Nettokaspositie
1 |
5.802
|
3.038
|
-
|
-
|
-
|
12.160
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,1381
x
|
0,345
x
|
0,0695
x
|
-
|
Free Cash Flow
1 |
4.334
|
2.885
|
6.713
|
3.233
|
4.777
|
15.732
|
ROE (netto-inkomsten/eigen vermogen)
|
21,8%
|
26,3%
|
25,9%
|
20,6%
|
28%
|
18,6%
|
ROA (netto-inkomsten/totale activa)
|
12,1%
|
12,5%
|
10,6%
|
8,21%
|
5,63%
|
11,1%
|
Totale activa
1 |
22.936
|
29.954
|
36.748
|
39.411
|
85.450
|
32.727
|
Nettoactief per aandeel
2 |
402,0
|
440,0
|
484,0
|
514,0
|
598,0
|
677,0
|
Cashflow per aandeel
2 |
308,0
|
367,0
|
282,0
|
413,0
|
269,0
|
565,0
|
Capex
1 |
247
|
229
|
561
|
623
|
569
|
196
|
Capex/omzet
|
0,6%
|
0,5%
|
1,22%
|
1,51%
|
1,26%
|
0,48%
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
20-08-20
|
30-06-21
|
30-06-22
|
30-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,78% | 239 mln. | | +19,46% | 148 mld. | | +9,87% | 84,14 mld. | | +1,10% | 80,67 mld. | | +5,66% | 78,89 mld. | | -4,07% | 69,89 mld. | | +76,28% | 63,2 mld. | | +10,60% | 47,37 mld. | | 0,00% | 45,87 mld. | | +10,19% | 43,69 mld. |
Elektriciteitsbedrijven - Andere
|