Beurs gesloten -
Nasdaq
22:30:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,85
USD
|
+0,11%
|
|
+1,42%
|
-16,20%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
513,5
|
360,9
|
503,6
|
373,6
|
328,1
|
275,7
|
-
|
Bedrijfswaarde
1 |
513,5
|
360,9
|
503,6
|
373,6
|
328,1
|
275,7
|
275,7
|
K/w-verhouding
|
10,8
x
|
9,78
x
|
6,65
x
|
6,84
x
|
6,76
x
|
7,61
x
|
5,68
x
|
Dividendrendement
|
3,12%
|
4,62%
|
3,4%
|
4,76%
|
5,63%
|
6,72%
|
6,95%
|
Marktkapitalisatie/omzet
|
3,02
x
|
1,98
x
|
2,5
x
|
1,75
x
|
1,53
x
|
1,36
x
|
1,28
x
|
Bedrijfswaarde/omzet
|
3,02
x
|
1,98
x
|
2,5
x
|
1,75
x
|
1,53
x
|
1,36
x
|
1,28
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,22
x
|
0,8
x
|
1,03
x
|
0,96
x
|
0,75
x
|
0,59
x
|
0,55
x
|
Aantal aandelen (in duizenden)
|
15.997
|
16.038
|
15.838
|
15.335
|
15.403
|
15.447
|
-
|
Referentieprijs
2 |
32,10
|
22,50
|
31,80
|
24,36
|
21,30
|
17,85
|
17,85
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
31-01-22
|
30-01-23
|
25-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
170,3
|
182,2
|
201,6
|
213,6
|
214
|
203
|
216,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
67,46
|
72,91
|
88,89
|
84,28
|
76,73
|
66,02
|
76,12
|
Operationele Marge
|
39,62%
|
40,02%
|
44,08%
|
39,45%
|
35,86%
|
32,52%
|
35,21%
|
Resultaat voor belastingen (EBT)
1 |
59,42
|
45,72
|
97,22
|
70,97
|
63,05
|
39,63
|
61,1
|
Nettowinst (verlies)
1 |
47,4
|
36,87
|
76,24
|
55,11
|
48,8
|
36,43
|
48,78
|
Nettomarge
|
27,83%
|
20,24%
|
37,81%
|
25,8%
|
22,81%
|
17,94%
|
22,56%
|
WPA
2 |
2,960
|
2,300
|
4,780
|
3,560
|
3,150
|
2,345
|
3,142
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,000
|
1,040
|
1,080
|
1,160
|
1,200
|
1,200
|
1,240
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
31-01-22
|
30-01-23
|
25-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
50,36
|
52,54
|
50,88
|
52,96
|
55,72
|
54,09
|
52,74
|
53,8
|
52,16
|
55,25
|
50,98
|
49,66
|
50,91
|
52,29
|
52,67
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
21,19
|
22,64
|
20,74
|
20,07
|
22,89
|
20,57
|
-
|
20,02
|
17,43
|
20,21
|
-3,03
|
15,16
|
16,72
|
18,5
|
17,78
|
Operationele Marge
|
42,07%
|
43,1%
|
40,77%
|
37,9%
|
41,09%
|
38,04%
|
-
|
37,21%
|
33,41%
|
36,57%
|
-5,94%
|
30,52%
|
32,84%
|
35,37%
|
33,76%
|
Resultaat voor belastingen (EBT)
1 |
21,73
|
23,84
|
18,43
|
19,51
|
18,58
|
14,46
|
14,86
|
16,79
|
16,46
|
14,94
|
2,426
|
12,38
|
13,47
|
14,75
|
14,02
|
Nettowinst (verlies)
1 |
16,81
|
19,25
|
14,62
|
15,28
|
13,49
|
11,72
|
11,72
|
14,01
|
13,66
|
9,415
|
1,705
|
12,74
|
10,49
|
11,52
|
11,25
|
Nettomarge
|
33,38%
|
36,63%
|
28,73%
|
28,86%
|
24,21%
|
21,68%
|
22,23%
|
26,04%
|
26,18%
|
17,04%
|
3,34%
|
25,66%
|
20,61%
|
22,02%
|
21,35%
|
WPA
2 |
1,050
|
1,210
|
0,9300
|
0,9900
|
0,8800
|
0,7600
|
0,7600
|
0,9100
|
0,8800
|
0,6100
|
0,1100
|
0,8225
|
0,6750
|
0,7425
|
0,7275
|
Dividend per aandeel
2 |
0,2700
|
0,2700
|
0,2900
|
0,2900
|
0,2900
|
0,2900
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,3100
|
0,3000
|
0,3000
|
0,3000
|
0,3100
|
Datum van publicatie
|
28-10-21
|
31-01-22
|
27-04-22
|
28-07-22
|
27-10-22
|
30-01-23
|
26-04-23
|
27-07-23
|
26-10-23
|
25-01-24
|
25-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,6%
|
8,49%
|
16%
|
12,8%
|
11,9%
|
10,3%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
1,14%
|
0,82%
|
1,46%
|
1,01%
|
0,83%
|
0,71%
|
0,78%
|
Totale activa
1 |
4.158
|
4.496
|
5.222
|
5.457
|
5.880
|
5.113
|
6.254
|
Nettoactief per aandeel
2 |
26,40
|
28,10
|
31,00
|
25,30
|
28,40
|
30,10
|
32,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
31-01-22
|
30-01-23
|
25-01-24
|
-
|
-
|
Laatste slotkoers
17,85
USD Gemiddelde koersdoel
21,5
USD Spread / Gemiddelde doel +20,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,20% | 276 mln. | | +12,00% | 547 mld. | | +10,60% | 291 mld. | | +12,04% | 250 mld. | | +21,78% | 209 mld. | | +17,11% | 171 mld. | | +11,40% | 169 mld. | | +11,01% | 164 mld. | | +3,27% | 143 mld. | | -11,10% | 139 mld. |
Banken - Andere
|