slotkoers
Mexican S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,94
MXN
|
-2,65%
|
|
-4,55%
|
-18,42%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
85.729
|
115.057
|
88.862
|
82.232
|
86.766
|
94.954
|
94.954
|
-
|
Bedrijfswaarde
1 |
160.886
|
219.739
|
206.646
|
211.519
|
219.318
|
116.389
|
227.397
|
222.140
|
K/w-verhouding
|
5
x
|
6,16
x
|
6,72
x
|
22,5
x
|
5,01
x
|
6,53
x
|
11,8
x
|
9,22
x
|
Dividendrendement
|
10,1%
|
7,99%
|
5,33%
|
7,91%
|
-
|
8,48%
|
11,3%
|
11,2%
|
Marktkapitalisatie/omzet
|
4,98
x
|
6
x
|
4,63
x
|
3,76
x
|
3,63
x
|
4,47
x
|
3,49
x
|
3,22
x
|
Bedrijfswaarde/omzet
|
9,35
x
|
11,5
x
|
10,8
x
|
9,67
x
|
9,18
x
|
4,47
x
|
8,36
x
|
7,52
x
|
Bedrijfswaarde/EBITDA
|
12,4
x
|
15,4
x
|
14,7
x
|
12,8
x
|
12,3
x
|
6,08
x
|
10,6
x
|
9,99
x
|
Bedrijfswaarde/FCF
|
16,4
x
|
23,6
x
|
18,2
x
|
17,7
x
|
-
|
15,4
x
|
12,3
x
|
11,1
x
|
FCF Yield
|
6,11%
|
4,24%
|
5,49%
|
5,64%
|
-
|
6,5%
|
8,16%
|
8,98%
|
Price to Book
|
0,55
x
|
0,7
x
|
0,52
x
|
0,5
x
|
0,48
x
|
0,51
x
|
0,5
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
3.925.324
|
3.928.194
|
3.949.443
|
3.800.000
|
3.779.000
|
3.807.288
|
3.807.288
|
-
|
Referentieprijs
2 |
21,84
|
29,29
|
22,50
|
21,64
|
22,96
|
24,94
|
24,94
|
24,94
|
Datum van publicatie
|
27-02-19
|
27-02-20
|
25-02-21
|
24-02-22
|
22-02-23
|
26-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
17.205
|
19.189
|
19.193
|
21.869
|
23.901
|
26.057
|
27.187
|
29.527
|
EBITDA
1 |
12.982
|
14.315
|
14.065
|
16.540
|
17.900
|
19.151
|
21.372
|
22.245
|
Bedrijfsresultaat (EBIT)
1 |
12.810
|
14.213
|
13.963
|
16.437
|
16.776
|
19.049
|
20.112
|
21.366
|
Operationele Marge
|
74,45%
|
74,07%
|
72,75%
|
75,16%
|
70,19%
|
73,1%
|
73,98%
|
72,36%
|
Resultaat voor belastingen (EBT)
1 |
17.271
|
18.725
|
13.491
|
4.010
|
24.097
|
18.344
|
8.245
|
10.547
|
Nettowinst (verlies)
1 |
17.180
|
18.575
|
12.974
|
3.660
|
23.643
|
17.833
|
8.068
|
10.905
|
Nettomarge
|
99,86%
|
96,8%
|
67,6%
|
16,73%
|
98,92%
|
68,44%
|
29,67%
|
36,93%
|
WPA
2 |
4,368
|
4,753
|
3,348
|
0,9638
|
4,583
|
4,684
|
2,111
|
2,705
|
Free Cash Flow
1 |
9.822
|
9.310
|
11.340
|
11.928
|
-
|
14.508
|
18.560
|
19.953
|
FCF-marge
|
57,09%
|
48,52%
|
59,09%
|
54,54%
|
-
|
55,68%
|
68,27%
|
67,58%
|
Kasstroomconversie (ebitda)
|
75,66%
|
65,04%
|
80,63%
|
72,12%
|
-
|
74,95%
|
86,84%
|
89,7%
|
Kasstroomconversie (nettowinst)
|
57,17%
|
50,12%
|
87,41%
|
325,93%
|
-
|
108,11%
|
230,06%
|
182,97%
|
Dividend per aandeel
2 |
2,200
|
2,339
|
1,200
|
1,712
|
-
|
2,114
|
2,830
|
2,805
|
Datum van publicatie
|
27-02-19
|
27-02-20
|
25-02-21
|
24-02-22
|
22-02-23
|
26-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
5.818
|
5.849
|
5.801
|
6.018
|
6.232
|
6.378
|
6.449
|
6.448
|
6.783
|
6.824
|
6.863
|
6.987
|
7.045
|
7.456
|
7.445
|
EBITDA
1 |
4.391
|
4.251
|
4.322
|
4.479
|
4.620
|
4.784
|
4.760
|
4.770
|
4.863
|
4.932
|
5.165
|
5.106
|
5.145
|
5.700
|
5.639
|
Bedrijfsresultaat (EBIT)
1 |
4.365
|
4.226
|
4.296
|
4.394
|
4.550
|
4.758
|
4.734
|
-
|
4.837
|
4.907
|
4.885
|
4.961
|
4.999
|
5.610
|
5.549
|
Operationele Marge
|
75,03%
|
72,25%
|
74,05%
|
73,01%
|
73,02%
|
74,61%
|
73,42%
|
-
|
71,32%
|
71,91%
|
71,18%
|
71%
|
70,96%
|
75,24%
|
74,53%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
4.386
|
-
|
-
|
-
|
-
|
-
|
2.769
|
2.238
|
2.179
|
2.159
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
4.235
|
2.556
|
4.316
|
12.536
|
6.544
|
5.562
|
-200,6
|
5.928
|
2.641
|
2.148
|
2.092
|
2.073
|
3.024
|
2.971
|
Nettomarge
|
-
|
72,4%
|
44,06%
|
71,71%
|
201,16%
|
102,61%
|
86,25%
|
-3,11%
|
87,39%
|
38,7%
|
31,3%
|
29,94%
|
29,43%
|
40,56%
|
39,9%
|
WPA
2 |
0,8282
|
0,7812
|
0,6764
|
0,8152
|
2,454
|
0,6267
|
1,467
|
-0,0527
|
2,643
|
0,6936
|
0,5594
|
0,5446
|
0,5397
|
-
|
-
|
Dividend per aandeel
2 |
0,6829
|
0,5049
|
0,5236
|
0,5659
|
-
|
-
|
0,5713
|
-
|
-
|
-
|
0,5200
|
0,5000
|
0,5000
|
0,6980
|
0,6662
|
Datum van publicatie
|
24-02-22
|
02-05-22
|
27-07-22
|
26-10-22
|
22-02-23
|
26-04-23
|
26-07-23
|
24-10-23
|
26-02-24
|
24-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
75.157
|
104.682
|
117.783
|
129.287
|
132.552
|
128.146
|
132.443
|
127.186
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,789
x
|
7,313
x
|
8,374
x
|
7,817
x
|
7,405
x
|
6,62
x
|
6,197
x
|
5,718
x
|
Free Cash Flow
1 |
9.822
|
9.310
|
11.340
|
11.928
|
-
|
14.508
|
18.560
|
19.953
|
ROE (netto-inkomsten/eigen vermogen)
|
11,5%
|
11,7%
|
7,83%
|
2,19%
|
13,7%
|
6,24%
|
4,25%
|
6,12%
|
ROA (netto-inkomsten/totale activa)
|
7,37%
|
7,07%
|
4,4%
|
1,17%
|
7,22%
|
3,99%
|
2,49%
|
2,61%
|
Totale activa
1 |
233.057
|
262.801
|
295.070
|
312.327
|
327.468
|
336.259
|
324.130
|
418.461
|
Nettoactief per aandeel
2 |
39,60
|
41,60
|
43,50
|
43,60
|
47,60
|
49,00
|
50,00
|
49,60
|
Cashflow per aandeel
|
3,820
|
3,390
|
4,510
|
4,770
|
5,200
|
-
|
-
|
-
|
Capex
1 |
9.407
|
9.647
|
11.174
|
6.185
|
-
|
184
|
1.560
|
1.804
|
Capex/omzet
|
54,68%
|
50,27%
|
58,22%
|
28,28%
|
-
|
0,71%
|
5,74%
|
6,11%
|
Datum van publicatie
|
27-02-19
|
27-02-20
|
25-02-21
|
24-02-22
|
22-02-23
|
26-02-24
|
-
|
-
|
Laatste slotkoers
24,94
MXN Gemiddelde koersdoel
34,66
MXN Spread / Gemiddelde doel +38,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,42% | 5,53 mld. | | -6,46% | 46,25 mld. | | -8,31% | 20,33 mld. | | -3,56% | 13,07 mld. | | +16,05% | 11,53 mld. | | -4,85% | 9,68 mld. | | -0,83% | 8,48 mld. | | -14,19% | 8,38 mld. | | +1,38% | 7,63 mld. | | +4,97% | 5,28 mld. |
andere commerciele vastgoed
|