slotkoers
Pakistan S.E.
00:00:00 08-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22,99
PKR
|
+2,68%
|
|
+0,35%
|
+21,51%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
19.293
|
20.703
|
31.736
|
19.552
|
28.845
|
54.919
|
-
|
-
|
Bedrijfswaarde
1 |
19.293
|
22.762
|
33.305
|
19.552
|
28.845
|
54.919
|
54.919
|
54.919
|
K/w-verhouding
|
7,67
x
|
-422
x
|
9,13
x
|
4,35
x
|
3,72
x
|
6,14
x
|
4,23
x
|
3,81
x
|
Dividendrendement
|
9,54%
|
-
|
-
|
-
|
-
|
-
|
7,26%
|
11,2%
|
Marktkapitalisatie/omzet
|
0,93
x
|
1,2
x
|
1,31
x
|
0,36
x
|
0,42
x
|
0,69
x
|
0,57
x
|
0,53
x
|
Bedrijfswaarde/omzet
|
0,93
x
|
1,2
x
|
1,31
x
|
0,36
x
|
0,42
x
|
0,69
x
|
0,57
x
|
0,53
x
|
Bedrijfswaarde/EBITDA
|
3.275.073
x
|
11.572.472
x
|
4.583.315
x
|
1.260.527
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
5,59
x
|
47,9
x
|
6,56
x
|
-0,94
x
|
-
|
16,2
x
|
3
x
|
2,69
x
|
FCF Yield
|
17,9%
|
2,09%
|
15,2%
|
-107%
|
-
|
6,17%
|
33,3%
|
37,1%
|
Price to Book
|
1,04
x
|
1,18
x
|
1,22
x
|
0,54
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
1.379.801
|
1.379.801
|
1.552.292
|
1.552.292
|
2.452.847
|
2.452.847
|
-
|
-
|
Referentieprijs
2 |
13,98
|
15,00
|
20,44
|
12,60
|
11,76
|
22,99
|
22,99
|
22,99
|
Datum van publicatie
|
27-08-19
|
07-09-20
|
06-09-21
|
21-09-22
|
29-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.798
|
17.232
|
24.271
|
54.243
|
68.069
|
79.350
|
97.102
|
104.411
|
EBITDA
|
5.891
|
1.789
|
6.924
|
15.511
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.370
|
-608,1
|
5.350
|
11.983
|
16.332
|
19.200
|
27.710
|
29.286
|
Operationele Marge
|
21,01%
|
-3,53%
|
22,04%
|
22,09%
|
23,99%
|
24,2%
|
28,54%
|
28,05%
|
Resultaat voor belastingen (EBT)
1 |
4.412
|
-173,3
|
5.108
|
11.528
|
12.900
|
14.160
|
19.848
|
22.956
|
Nettowinst (verlies)
1 |
2.824
|
-59,38
|
3.471
|
7.113
|
7.440
|
9.153
|
12.903
|
14.740
|
Nettomarge
|
13,58%
|
-0,34%
|
14,3%
|
13,11%
|
10,93%
|
11,53%
|
13,29%
|
14,12%
|
WPA
2 |
1,822
|
-0,0356
|
2,240
|
2,898
|
3,160
|
3,747
|
5,436
|
6,027
|
Free Cash Flow
1 |
3.453
|
432
|
4.835
|
-20.835
|
-
|
3.391
|
18.309
|
20.397
|
FCF-marge
|
16,6%
|
2,51%
|
19,92%
|
-38,41%
|
-
|
4,27%
|
18,86%
|
19,54%
|
Kasstroomconversie (ebitda)
|
58,62%
|
24,15%
|
69,83%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
122,27%
|
-
|
139,29%
|
-
|
-
|
37,05%
|
141,9%
|
138,38%
|
Dividend per aandeel
2 |
1,333
|
-
|
-
|
-
|
-
|
-
|
1,670
|
2,583
|
Datum van publicatie
|
27-08-19
|
07-09-20
|
06-09-21
|
21-09-22
|
29-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.557
|
11.611
|
8.309
|
15.245
|
7.679
|
31.319
|
14.700
|
18.973
|
33.673
|
-
|
16.162
|
20.313
|
20.039
|
40.352
|
19.048
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
616,8
|
2.209
|
1.927
|
3.700
|
1.662
|
6.577
|
3.555
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
6,45%
|
19,02%
|
23,19%
|
24,27%
|
21,64%
|
21%
|
24,18%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
555,4
|
2.193
|
2.053
|
-
|
1.806
|
5.809
|
3.315
|
3.967
|
7.282
|
-
|
-
|
-
|
4.090
|
8.098
|
-
|
Nettowinst (verlies)
1 |
482,2
|
1.601
|
1.470
|
-
|
1.234
|
3.050
|
2.315
|
2.764
|
5.079
|
1.888
|
471,9
|
2.614
|
2.660
|
5.274
|
1.769
|
Nettomarge
|
5,05%
|
13,79%
|
17,69%
|
-
|
16,07%
|
9,74%
|
15,75%
|
14,57%
|
15,08%
|
-
|
2,92%
|
12,87%
|
13,27%
|
13,07%
|
9,29%
|
WPA
2 |
0,3111
|
1,031
|
0,9511
|
1,822
|
0,7911
|
0,2844
|
1,060
|
1,190
|
2,250
|
0,7700
|
0,1600
|
1,070
|
1,080
|
2,150
|
0,7200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-02-20
|
19-02-21
|
23-02-22
|
23-02-22
|
26-04-22
|
21-09-22
|
24-10-22
|
14-02-23
|
14-02-23
|
19-04-23
|
29-08-23
|
25-10-23
|
28-02-24
|
28-02-24
|
30-04-24
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
2.059
|
1.569
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,151
x
|
0,2266
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.453
|
432
|
4.835
|
-20.835
|
-
|
3.391
|
18.309
|
20.397
|
ROE (netto-inkomsten/eigen vermogen)
|
13,6%
|
-0,3%
|
14,9%
|
17,6%
|
-
|
12%
|
15,5%
|
14,9%
|
ROA (netto-inkomsten/totale activa)
|
9,75%
|
-
|
-
|
9,63%
|
-
|
6%
|
8,1%
|
10%
|
Totale activa
1 |
28.967
|
-
|
-
|
73.875
|
-
|
152.544
|
159.294
|
147.403
|
Nettoactief per aandeel
|
13,50
|
12,80
|
16,80
|
23,50
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
2.082
|
581
|
904
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
10,01%
|
3,37%
|
3,72%
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-08-19
|
07-09-20
|
06-09-21
|
21-09-22
|
29-08-23
|
-
|
-
|
-
|
Laatste slotkoers
22,99
PKR Gemiddelde koersdoel
30,17
PKR Spread / Gemiddelde doel +31,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,51% | 197 mln. | | +13,64% | 16,5 mld. | | -17,10% | 13,92 mld. | | -5,10% | 11,9 mld. | | -0,72% | 7,99 mld. | | +5,75% | 7,27 mld. | | +105,28% | 7,26 mld. | | +34,71% | 7,25 mld. | | -20,36% | 6,48 mld. | | +20,88% | 6 mld. |
Cement- en betonproductie
|