FAST RETAILING CO., LTD. Toevoegen aan een lijst
Financiën Fast Retailing Co., Ltd. OTC Markets
Aandelen
FRCOY
US31188H1014
Kleding- en accessoirewinkels
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 25,06 USD | -1,18% |
|
-0,87% | +1,75% |
| 27/06 | Japanse Nikkei krabbelt terug na risico op interventie op de yen | RE |
| 26/06 | Japanse Nikkei stijgt naar hoogste punt in twee maanden op nieuw technologiemomentum | RE |
Totale waarde
| Fiscaal tijdperk: Augustus | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 6.351.953 | 6.460.481 | 7.406.445 | 8.373.801 | 10.266.710 | 12.427.924 | - | - |
| Bedrijfswaarde 1 | 5.765.382 | 5.687.840 | 6.633.209 | 7.867.587 | 9.129.493 | 11.589.807 | 11.342.157 | 11.086.948 |
| K/w-verhouding | 39,1 x | 71,5 x | 43,6 x | 30,6 x | 34,7 x | 37,6 x | 35 x | 31,6 x |
| Dividendrendement | 0,77% | 0,76% | 0,66% | 0,76% | 0,87% | 0,85% | 0,89% | 0,95% |
| Marktkapitalisatie/omzet | 2,77 x | 3,22 x | 3,47 x | 3,64 x | 3,71 x | 4,08 x | 3,75 x | 3,43 x |
| Bedrijfswaarde/omzet | 2,52 x | 2,83 x | 3,11 x | 3,42 x | 3,3 x | 3,81 x | 3,42 x | 3,06 x |
| Bedrijfswaarde/EBITDA | 18,8 x | 17,4 x | 15,5 x | 16,5 x | 16,1 x | 17,6 x | 16 x | 14,4 x |
| Bedrijfswaarde/FCF | 26 x | 30,1 x | 19,2 x | 36 x | -82,1 x | 28,5 x | 26,6 x | 23,8 x |
| FCF Yield | 3,85% | 3,32% | 5,22% | 2,78% | -1,22% | 3,5% | 3,76% | 4,2% |
| Price to Book | 6,77 x | 6,75 x | 6,63 x | 5,36 x | 5,64 x | 6,09 x | 5,44 x | 4,86 x |
| Aantal aandelen (in duizenden) | 306.167 | 306.281 | 306.389 | 306.545 | 306.652 | 306.711 | - | - |
| Referentieprijs 2 | 20.747 | 21.093 | 24.173 | 27.317 | 33.480 | 40.520 | 40.520 | 40.520 |
| Datum van publicatie | 10-10-19 | 15-10-20 | 14-10-21 | 13-10-22 | 12-10-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Augustus | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.290.548 | 2.008.846 | 2.132.992 | 2.301.122 | 2.766.557 | 3.042.916 | 3.315.852 | 3.618.813 |
| EBITDA 1 | 306.112 | 327.195 | 426.921 | 477.600 | 567.962 | 657.261 | 708.320 | 768.534 |
| Bedrijfsresultaat (EBIT) 1 | 257.636 | 149.347 | 249.011 | 297.325 | 381.090 | 455.252 | 505.911 | 559.522 |
| Operationele Marge | 11,25% | 7,43% | 11,67% | 12,92% | 13,77% | 14,96% | 15,26% | 15,46% |
| Resultaat voor belastingen (EBT) 1 | 252.447 | 152.868 | 265.872 | 413.584 | 437.918 | 505.494 | 539.105 | 594.819 |
| Nettowinst (verlies) 1 | 162.578 | 90.357 | 169.847 | 273.335 | 296.229 | 329.721 | 354.484 | 392.660 |
| Nettomarge | 7,1% | 4,5% | 7,96% | 11,88% | 10,71% | 10,84% | 10,69% | 10,85% |
| WPA 2 | 531,1 | 295,0 | 554,4 | 891,8 | 966,1 | 1.078 | 1.158 | 1.283 |
| Free Cash Flow 1 | 221.749 | 188.887 | 346.371 | 218.591 | -111.186 | 406.174 | 426.497 | 465.785 |
| FCF-marge | 9,68% | 9,4% | 16,24% | 9,5% | -4,02% | 13,35% | 12,86% | 12,87% |
| Kasstroomconversie (ebitda) | 72,44% | 57,73% | 81,13% | 45,77% | - | 61,8% | 60,21% | 60,61% |
| Kasstroomconversie (nettowinst) | 136,4% | 209,05% | 203,93% | 79,97% | - | 123,19% | 120,31% | 118,62% |
| Dividend per aandeel 2 | 160,0 | 160,0 | 160,0 | 206,7 | 290,0 | 344,6 | 359,2 | 383,1 |
| Datum van publicatie | 10-10-19 | 15-10-20 | 14-10-21 | 13-10-22 | 12-10-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Augustus | 2020 S1 | 2021 S1 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.208.512 | 1.202.864 | 930.128 | 627.391 | 591.585 | 1.218.977 | 546.129 | 536.016 | 716.393 | 750.957 | 1.467.350 | 676.154 | 623.053 | 810.833 | 788.166 | 1.598.999 | 742.068 | 686.125 | 898.000 | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 136.736 | 167.982 | 81.029 | 119.406 | 69.871 | 189.278 | 81.806 | 26.241 | 117.077 | 103.186 | 220.263 | 110.311 | 50.516 | 146.686 | 110.399 | 257.085 | 125.675 | 68.715 | 164.500 | - | - |
| Operationele Marge | 11,31% | 13,97% | 8,71% | 19,03% | 11,81% | 15,53% | 14,98% | 4,9% | 16,34% | 13,74% | 15,01% | 16,31% | 8,11% | 18,09% | 14,01% | 16,08% | 16,94% | 10,01% | 18,32% | - | - |
| Resultaat voor belastingen (EBT) 1 | 150.859 | 171.482 | - | 134.208 | 78.357 | 212.566 | 136.689 | 64.329 | 126.812 | 103.687 | 230.499 | 128.704 | 78.715 | 162.471 | 136.924 | 299.395 | 136.123 | 65.482 | 177.000 | - | - |
| Nettowinst (verlies) 1 | 100.459 | 105.868 | - | 93.592 | 53.252 | 146.844 | 90.992 | 35.499 | 85.074 | 68.318 | 153.392 | 85.127 | 57.710 | 107.800 | 88.112 | 195.912 | 87.314 | 43.618 | 116.800 | - | - |
| Nettomarge | 8,31% | 8,8% | - | 14,92% | 9% | 12,05% | 16,66% | 6,62% | 11,88% | 9,1% | 10,45% | 12,59% | 9,26% | 13,29% | 11,18% | 12,25% | 11,77% | 6,36% | 13,01% | - | - |
| WPA 2 | 328,1 | 345,6 | - | 305,4 | 173,7 | 479,1 | 296,8 | 115,8 | 277,5 | 222,8 | 500,3 | 277,6 | 188,2 | 351,5 | 287,3 | 638,8 | 278,2 | 125,9 | - | - | - |
| Dividend per aandeel 2 | 80,00 | 80,00 | - | - | 93,33 | 93,33 | - | 113,3 | - | 125,0 | 125,0 | - | - | - | 175,0 | 175,0 | - | 190,0 | - | 165,0 | - |
| Datum van publicatie | 09-04-20 | 08-04-21 | 14-10-21 | 13-01-22 | 14-04-22 | 14-04-22 | 14-07-22 | 13-10-22 | 12-01-23 | 13-04-23 | 13-04-23 | 13-07-23 | 12-10-23 | 11-01-24 | 11-04-24 | 11-04-24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Augustus | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 586.571 | 772.641 | 773.236 | 506.214 | 1.137.217 | 838.117 | 1.085.768 | 1.340.977 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 221.749 | 188.887 | 346.371 | 218.591 | -111.186 | 406.174 | 426.497 | 465.785 |
| ROE (netto-inkomsten/eigen vermogen) | 18% | 9,5% | 16,4% | 20,4% | 17,5% | 17,4% | 17% | 16,7% |
| ROA (netto-inkomsten/totale activa) | 12,7% | 4,09% | 10,8% | 14,5% | 13,5% | 9,35% | 9,51% | 9,78% |
| Totale activa 1 | 1.276.432 | 2.211.272 | 1.572.149 | 1.885.069 | 2.194.216 | 3.526.277 | 3.725.765 | 4.016.158 |
| Nettoactief per aandeel 2 | 3.066 | 3.123 | 3.643 | 5.094 | 5.939 | 6.657 | 7.448 | 8.334 |
| Cashflow per aandeel 2 | 689,0 | 876,0 | 1.135 | 1.480 | 1.576 | 973,0 | 1.742 | 2.097 |
| Capex 1 | 65.744 | 67.508 | 76.124 | 79.606 | 95.306 | 81.613 | 85.877 | 86.784 |
| Capex/omzet | 2,87% | 3,36% | 3,57% | 3,46% | 3,44% | 2,68% | 2,59% | 2,4% |
| Datum van publicatie | 10-10-19 | 15-10-20 | 14-10-21 | 13-10-22 | 12-10-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
15
Laatste slotkoers
40.520
JPY
Gemiddelde koersdoel
44.591
JPY
Spread / Gemiddelde doel
+10,05%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +16,41% | 155 mld. | |
| +4,49% | 48,48 mld. | |
| -15,79% | 44,46 mld. | |
| -5,19% | 25,47 mld. | |
| +19,40% | 15,15 mld. | |
| +12,34% | 13,69 mld. | |
| +13,20% | 9,83 mld. | |
| +108,21% | 9,09 mld. | |
| +11,26% | 8,96 mld. |
- Beurs
- Aandelen
- Koers 9983
- Koers FRCOY
- Financiën Fast Retailing Co., Ltd.
