Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.046
JPY
|
-1,69%
|
|
-2,61%
|
-0,76%
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
55.006
|
34.658
|
26.563
|
19.585
|
-
|
-
|
Bedrijfswaarde
1 |
53.677
|
31.644
|
21.688
|
19.585
|
19.585
|
19.585
|
K/w-verhouding
|
50
x
|
20,4
x
|
13,9
x
|
11,8
x
|
9,9
x
|
8,48
x
|
Dividendrendement
|
0,24%
|
0,63%
|
1,76%
|
2,39%
|
2,39%
|
2,39%
|
Marktkapitalisatie/omzet
|
4,93
x
|
2,65
x
|
1,8
x
|
1,25
x
|
1,16
x
|
1,06
x
|
Bedrijfswaarde/omzet
|
4,93
x
|
2,65
x
|
1,8
x
|
1,25
x
|
1,16
x
|
1,06
x
|
Bedrijfswaarde/EBITDA
|
16.555.754
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-252.328.262
x
|
17.584.161
x
|
11.518.956
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
6,77
x
|
3,59
x
|
2,37
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
18.699
|
18.694
|
18.706
|
18.724
|
-
|
-
|
Referentieprijs
2 |
2.942
|
1.854
|
1.420
|
1.046
|
1.046
|
1.046
|
Datum van publicatie
|
14-05-21
|
13-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.334
|
11.163
|
13.097
|
14.787
|
15.700
|
16.900
|
18.400
|
EBITDA
|
-
|
3.322
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.293
|
2.945
|
3.364
|
3.200
|
3.600
|
4.100
|
Operationele Marge
|
-
|
20,54%
|
22,49%
|
22,75%
|
20,38%
|
21,3%
|
22,28%
|
Resultaat voor belastingen (EBT)
|
-
|
1.589
|
2.690
|
2.955
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
920
|
1.702
|
1.914
|
1.660
|
1.980
|
2.310
|
Nettomarge
|
-
|
8,24%
|
13%
|
12,94%
|
10,57%
|
11,72%
|
12,55%
|
WPA
2 |
112,8
|
58,88
|
91,05
|
102,4
|
88,70
|
105,7
|
123,4
|
Free Cash Flow
|
-
|
-218
|
1.971
|
2.306
|
-
|
-
|
-
|
FCF-marge
|
-
|
-1,95%
|
15,05%
|
15,59%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
115,8%
|
120,48%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
7,051
|
11,67
|
25,00
|
25,00
|
25,00
|
25,00
|
Datum van publicatie
|
11-11-20
|
14-05-21
|
13-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
6.349
|
3.265
|
3.547
|
7.200
|
3.834
|
3.753
|
3.974
|
3.847
|
7.821
|
3.983
|
3.896
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.530
|
781
|
766
|
1.631
|
1.017
|
716
|
1.053
|
947
|
2.000
|
864
|
336
|
Operationele Marge
|
-
|
24,1%
|
23,92%
|
21,6%
|
22,65%
|
26,53%
|
19,08%
|
26,5%
|
24,62%
|
25,57%
|
21,69%
|
8,62%
|
Resultaat voor belastingen (EBT)
|
-
|
1.552
|
760
|
774
|
1.588
|
1.020
|
-
|
1.041
|
-
|
1.986
|
873
|
-
|
Nettowinst (verlies)
1 |
-
|
1.023
|
471
|
517
|
1.024
|
676
|
214
|
725
|
605
|
1.330
|
561
|
-231
|
Nettomarge
|
-
|
16,11%
|
14,43%
|
14,58%
|
14,22%
|
17,63%
|
5,7%
|
18,24%
|
15,73%
|
17,01%
|
14,08%
|
-5,93%
|
WPA
|
-
|
54,76
|
25,21
|
27,71
|
54,80
|
36,13
|
-
|
38,77
|
-
|
71,11
|
29,94
|
-
|
Dividend per aandeel
|
0,6410
|
1,667
|
-
|
-
|
10,00
|
-
|
-
|
-
|
-
|
10,00
|
-
|
-
|
Datum van publicatie
|
11-11-20
|
11-11-21
|
14-02-22
|
15-08-22
|
14-11-22
|
14-02-23
|
15-05-23
|
14-08-23
|
14-11-23
|
14-11-23
|
14-02-24
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
1.329
|
3.014
|
4.875
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-218
|
1.971
|
2.306
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
16,1%
|
19,1%
|
18,3%
|
13,4%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
13,8%
|
16%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
12.296
|
11.990
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
435,0
|
517,0
|
600,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
125,0
|
147,0
|
155,0
|
-
|
-
|
-
|
Capex
|
-
|
1.893
|
1.375
|
676
|
-
|
-
|
-
|
Capex/omzet
|
-
|
16,96%
|
10,5%
|
4,57%
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-20
|
14-05-21
|
13-05-22
|
15-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,76% | 127 mln. | | -18,77% | 5,21 mld. | | +2,85% | 2,92 mld. | | -7,07% | 2,74 mld. | | -16,71% | 2,69 mld. | | -26,63% | 1,46 mld. | | +0,92% | 1,33 mld. | | +13,19% | 435 mln. | | -0,54% | 403 mln. | | -.--% | 331 mln. |
Gyms, Fitness- en Spa-centra
|