Beurs gesloten -
Japan Exchange
07:06:39 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.747
JPY
|
+3,07%
|
|
+1,39%
|
-4,85%
|
Fiscaal tijdperk: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.994
|
17.304
|
9.463
|
-
|
-
|
Bedrijfswaarde
1 |
11.110
|
15.289
|
7.219
|
6.733
|
5.943
|
K/w-verhouding
|
21,8
x
|
21
x
|
12,8
x
|
12,4
x
|
11,2
x
|
Dividendrendement
|
0,94%
|
1,04%
|
2,06%
|
2,06%
|
2,06%
|
Marktkapitalisatie/omzet
|
2,22
x
|
2,28
x
|
1,17
x
|
1,05
x
|
0,96
x
|
Bedrijfswaarde/omzet
|
1,9
x
|
2,01
x
|
0,89
x
|
0,75
x
|
0,6
x
|
Bedrijfswaarde/EBITDA
|
-
|
11,3
x
|
6,28
x
|
5,66
x
|
4,54
x
|
Bedrijfswaarde/FCF
|
30.438.368
x
|
20.660.240
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
5,53
x
|
5,62
x
|
2,49
x
|
2,16
x
|
1,88
x
|
Aantal aandelen (in duizenden)
|
4.885
|
5.165
|
5.417
|
-
|
-
|
Referentieprijs
2 |
2.660
|
3.350
|
1.747
|
1.747
|
1.747
|
Datum van publicatie
|
12-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.826
|
5.858
|
7.600
|
8.110
|
8.990
|
9.890
|
EBITDA
1 |
-
|
-
|
1.351
|
1.150
|
1.190
|
1.310
|
Bedrijfsresultaat (EBIT)
1 |
659
|
923
|
1.282
|
1.080
|
1.120
|
1.240
|
Operationele Marge
|
13,66%
|
15,76%
|
16,87%
|
13,32%
|
12,46%
|
12,54%
|
Resultaat voor belastingen (EBT)
1 |
658
|
877
|
1.222
|
1.096
|
1.135
|
1.255
|
Nettowinst (verlies)
1 |
455
|
574
|
810
|
712
|
738
|
816
|
Nettomarge
|
9,43%
|
9,8%
|
10,66%
|
8,78%
|
8,21%
|
8,25%
|
WPA
2 |
109,7
|
121,8
|
159,4
|
136,0
|
140,8
|
155,7
|
Free Cash Flow
|
421
|
365
|
740
|
-
|
-
|
-
|
FCF-marge
|
8,72%
|
6,23%
|
9,74%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
54,79%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
92,53%
|
63,59%
|
91,36%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
25,00
|
35,00
|
36,00
|
36,00
|
36,00
|
Datum van publicatie
|
14-05-21
|
12-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
2.771
|
1.472
|
1.648
|
3.595
|
1.954
|
2.051
|
1.935
|
1.973
|
3.908
|
2.068
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
387
|
249
|
258
|
649
|
308
|
325
|
260
|
281
|
541
|
259
|
Operationele Marge
|
13,97%
|
16,92%
|
15,66%
|
18,05%
|
15,76%
|
15,85%
|
13,44%
|
14,24%
|
13,84%
|
12,52%
|
Resultaat voor belastingen (EBT)
1 |
409
|
218
|
261
|
653
|
291
|
-
|
265
|
-
|
548
|
264
|
Nettowinst (verlies)
1 |
244
|
144
|
165
|
435
|
179
|
-
|
164
|
-
|
342
|
159
|
Nettomarge
|
8,81%
|
9,78%
|
10,01%
|
12,1%
|
9,16%
|
-
|
8,48%
|
-
|
8,75%
|
7,69%
|
WPA
2 |
53,69
|
29,87
|
33,25
|
86,80
|
34,72
|
-
|
30,91
|
-
|
64,34
|
29,72
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-21
|
14-02-22
|
10-08-22
|
14-11-22
|
14-02-23
|
15-05-23
|
09-08-23
|
14-11-23
|
14-11-23
|
14-02-24
|
Fiscaal tijdperk: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
402
|
1.884
|
2.015
|
2.244
|
2.730
|
3.520
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
421
|
365
|
740
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
78,6%
|
35,8%
|
29,1%
|
20,8%
|
18,6%
|
17,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
31,1%
|
29,8%
|
23%
|
22,1%
|
21,7%
|
Totale activa
1 |
-
|
1.843
|
2.716
|
3.096
|
3.339
|
3.760
|
Nettoactief per aandeel
2 |
194,0
|
481,0
|
596,0
|
703,0
|
808,0
|
928,0
|
Cashflow per aandeel
2 |
131,0
|
140,0
|
173,0
|
149,0
|
154,0
|
169,0
|
Capex
|
200
|
201
|
298
|
-
|
-
|
-
|
Capex/omzet
|
4,14%
|
3,43%
|
3,92%
|
-
|
-
|
-
|
Datum van publicatie
|
14-05-21
|
12-05-22
|
15-05-23
|
-
|
-
|
-
|
Laatste slotkoers
1.747
JPY Gemiddelde koersdoel
1.900
JPY Spread / Gemiddelde doel +8,76% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,85% | 59,02 mln. | | +9,62% | 3.051 mld. | | +6,58% | 83,97 mld. | | +4,65% | 76,9 mld. | | -13,91% | 54 mld. | | +23,70% | 48,01 mld. | | -24,24% | 46,47 mld. | | +23,12% | 42,04 mld. | | +63,38% | 38,34 mld. | | -33,19% | 24,97 mld. |
Software - Andere
|