Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.599
JPY
|
+1,13%
|
|
+1,92%
|
+7,71%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
10.714
|
8.640
|
17.645
|
21.785
|
17.274
|
18.311
|
Bedrijfswaarde
1 |
15.540
|
12.353
|
21.181
|
23.166
|
18.917
|
22.244
|
K/w-verhouding
|
9,17
x
|
8,73
x
|
11,1
x
|
9,64
x
|
7,38
x
|
8,02
x
|
Dividendrendement
|
1,39%
|
2,42%
|
1,9%
|
2,4%
|
3,46%
|
3,83%
|
Marktkapitalisatie/omzet
|
0,42
x
|
0,3
x
|
0,52
x
|
0,55
x
|
0,4
x
|
0,41
x
|
Bedrijfswaarde/omzet
|
0,62
x
|
0,43
x
|
0,62
x
|
0,59
x
|
0,44
x
|
0,5
x
|
Bedrijfswaarde/EBITDA
|
7,51
x
|
5,51
x
|
7,28
x
|
6,17
x
|
4,78
x
|
5,63
x
|
Bedrijfswaarde/FCF
|
14,1
x
|
10,7
x
|
48,4
x
|
9,3
x
|
60
x
|
-50,9
x
|
FCF Yield
|
7,09%
|
9,36%
|
2,06%
|
10,8%
|
1,67%
|
-1,96%
|
Price to Book
|
0,83
x
|
0,63
x
|
1,18
x
|
1,29
x
|
0,93
x
|
0,91
x
|
Aantal aandelen (in duizenden)
|
7.461
|
7.461
|
7.461
|
7.461
|
7.462
|
7.465
|
Referentieprijs
2 |
1.436
|
1.158
|
2.365
|
2.920
|
2.315
|
2.453
|
Datum van publicatie
|
25-06-18
|
19-06-19
|
22-06-20
|
23-06-21
|
23-06-22
|
23-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
25.226
|
28.414
|
34.001
|
39.540
|
42.751
|
44.813
|
EBITDA
1 |
2.069
|
2.240
|
2.910
|
3.755
|
3.955
|
3.953
|
Bedrijfsresultaat (EBIT)
1 |
1.422
|
1.598
|
2.345
|
3.140
|
3.217
|
3.178
|
Operationele Marge
|
5,64%
|
5,62%
|
6,9%
|
7,94%
|
7,52%
|
7,09%
|
Resultaat voor belastingen (EBT)
1 |
1.426
|
1.561
|
2.347
|
3.276
|
3.299
|
3.220
|
Nettowinst (verlies)
1 |
1.168
|
990
|
1.587
|
2.261
|
2.342
|
2.284
|
Nettomarge
|
4,63%
|
3,48%
|
4,67%
|
5,72%
|
5,48%
|
5,1%
|
WPA
2 |
156,5
|
132,7
|
212,7
|
303,1
|
313,9
|
306,0
|
Free Cash Flow
1 |
1.101
|
1.156
|
437,2
|
2.492
|
315,2
|
-437
|
FCF-marge
|
4,37%
|
4,07%
|
1,29%
|
6,3%
|
0,74%
|
-0,98%
|
Kasstroomconversie (ebitda)
|
53,23%
|
51,63%
|
15,03%
|
66,35%
|
7,97%
|
-
|
Kasstroomconversie (nettowinst)
|
94,29%
|
116,82%
|
27,55%
|
110,2%
|
13,46%
|
-
|
Dividend per aandeel
2 |
20,00
|
28,00
|
45,00
|
70,00
|
80,00
|
94,00
|
Datum van publicatie
|
25-06-18
|
19-06-19
|
22-06-20
|
23-06-21
|
23-06-22
|
23-06-23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
16.402
|
18.542
|
20.605
|
11.371
|
10.883
|
22.049
|
11.864
|
11.329
|
23.095
|
12.423
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.126
|
1.390
|
1.579
|
865
|
811
|
1.505
|
897
|
671
|
1.216
|
698
|
Operationele Marge
|
6,87%
|
7,5%
|
7,66%
|
7,61%
|
7,45%
|
6,83%
|
7,56%
|
5,92%
|
5,27%
|
5,62%
|
Resultaat voor belastingen (EBT)
1 |
1.120
|
1.426
|
1.605
|
904
|
811
|
1.255
|
1.181
|
657
|
1.214
|
736
|
Nettowinst (verlies)
1 |
770
|
981
|
1.101
|
627
|
561
|
873
|
824
|
457
|
848
|
513
|
Nettomarge
|
4,69%
|
5,29%
|
5,34%
|
5,51%
|
5,15%
|
3,96%
|
6,95%
|
4,03%
|
3,67%
|
4,13%
|
WPA
2 |
103,3
|
131,5
|
147,7
|
83,90
|
75,22
|
117,0
|
110,4
|
61,26
|
113,7
|
68,74
|
Dividend per aandeel
|
20,00
|
30,00
|
40,00
|
-
|
-
|
47,00
|
-
|
-
|
47,00
|
-
|
Datum van publicatie
|
07-11-19
|
06-11-20
|
09-11-21
|
07-02-22
|
05-08-22
|
08-11-22
|
07-02-23
|
04-08-23
|
09-11-23
|
07-02-24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
4.826
|
3.713
|
3.536
|
1.381
|
1.643
|
3.933
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,333
x
|
1,658
x
|
1,215
x
|
0,3678
x
|
0,4154
x
|
0,9949
x
|
Free Cash Flow
1 |
1.101
|
1.157
|
437
|
2.492
|
315
|
-437
|
ROE (netto-inkomsten/eigen vermogen)
|
9,46%
|
7,45%
|
11,1%
|
14,2%
|
13,2%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
3,77%
|
4,08%
|
5,6%
|
6,88%
|
6,55%
|
5,89%
|
Totale activa
1 |
31.019
|
24.254
|
28.358
|
32.886
|
35.745
|
38.754
|
Nettoactief per aandeel
2 |
1.730
|
1.834
|
2.007
|
2.268
|
2.494
|
2.699
|
Cashflow per aandeel
2 |
271,0
|
379,0
|
467,0
|
681,0
|
644,0
|
723,0
|
Capex
1 |
236
|
889
|
1.449
|
495
|
1.272
|
3.577
|
Capex/omzet
|
0,94%
|
3,13%
|
4,26%
|
1,25%
|
2,98%
|
7,98%
|
Datum van publicatie
|
25-06-18
|
19-06-19
|
22-06-20
|
23-06-21
|
23-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,71% | 127 mln. | | +1,45% | 78,56 mld. | | +4,05% | 74,36 mld. | | -.--% | 26,71 mld. | | +28,51% | 13,09 mld. | | -6,89% | 12,69 mld. | | -6,01% | 9,41 mld. | | -8,50% | 7,66 mld. | | -18,35% | 7,61 mld. | | +6,21% | 6,02 mld. |
Grondvracht & Logistiek - Andere
|