Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.588
JPY
|
-0,94%
|
|
+1,34%
|
+1,93%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.794
|
5.562
|
13.992
|
10.686
|
11.768
|
10.606
|
-
|
-
|
Bedrijfswaarde
1 |
3.976
|
3.217
|
11.865
|
8.470
|
10.858
|
10.606
|
10.606
|
10.606
|
K/w-verhouding
|
6,33
x
|
6,09
x
|
9,39
x
|
6,95
x
|
9,27
x
|
70,6
x
|
15,2
x
|
10,6
x
|
Dividendrendement
|
4,11%
|
4,23%
|
1,92%
|
3,12%
|
3,41%
|
4,41%
|
4,41%
|
4,41%
|
Marktkapitalisatie/omzet
|
0,28
x
|
0,25
x
|
0,61
x
|
0,39
x
|
0,4
x
|
0,42
x
|
0,38
x
|
0,35
x
|
Bedrijfswaarde/omzet
|
0,28
x
|
0,25
x
|
0,61
x
|
0,39
x
|
0,4
x
|
0,42
x
|
0,38
x
|
0,35
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
4,5
x
|
2,91
x
|
3,59
x
|
5,05
x
|
4
x
|
3,54
x
|
Bedrijfswaarde/FCF
|
-4,6
x
|
8,54
x
|
-
|
-
|
-10,1
x
|
6,67
x
|
117
x
|
19,5
x
|
FCF Yield
|
-21,7%
|
11,7%
|
-
|
-
|
-9,93%
|
15%
|
0,86%
|
5,13%
|
Price to Book
|
0,38
x
|
0,36
x
|
0,84
x
|
0,57
x
|
0,57
x
|
0,52
x
|
0,52
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
6.808
|
6.718
|
6.723
|
6.670
|
6.679
|
6.679
|
-
|
-
|
Referentieprijs
2 |
851,0
|
828,0
|
2.081
|
1.602
|
1.762
|
1.588
|
1.588
|
1.588
|
Datum van publicatie
|
10-05-19
|
08-05-20
|
07-05-21
|
10-05-22
|
09-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.047
|
22.647
|
22.999
|
27.250
|
29.265
|
25.000
|
28.000
|
30.000
|
EBITDA
1 |
-
|
-
|
3.110
|
3.677
|
3.279
|
2.100
|
2.650
|
3.000
|
Bedrijfsresultaat (EBIT)
1 |
1.131
|
1.358
|
1.563
|
2.012
|
1.561
|
300
|
1.000
|
1.500
|
Operationele Marge
|
5,37%
|
6%
|
6,8%
|
7,38%
|
5,33%
|
1,2%
|
3,57%
|
5%
|
Resultaat voor belastingen (EBT)
|
1.280
|
1.160
|
1.457
|
2.083
|
1.664
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
912
|
912
|
1.489
|
1.545
|
1.269
|
150
|
700
|
1.000
|
Nettomarge
|
4,33%
|
4,03%
|
6,47%
|
5,67%
|
4,34%
|
0,6%
|
2,5%
|
3,33%
|
WPA
2 |
134,4
|
135,9
|
221,7
|
230,5
|
190,0
|
22,50
|
104,8
|
149,7
|
Free Cash Flow
1 |
-1.259
|
651
|
-
|
-
|
-1.169
|
1.589
|
91
|
544
|
FCF-marge
|
-5,98%
|
2,87%
|
-
|
-
|
-3,99%
|
6,36%
|
0,33%
|
1,81%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
75,67%
|
3,43%
|
18,13%
|
Kasstroomconversie (nettowinst)
|
-
|
71,38%
|
-
|
-
|
-
|
1.059,33%
|
13%
|
54,4%
|
Dividend per aandeel
2 |
35,00
|
35,00
|
40,00
|
50,00
|
60,00
|
70,00
|
70,00
|
70,00
|
Datum van publicatie
|
10-05-19
|
08-05-20
|
07-05-21
|
10-05-22
|
09-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
11.102
|
10.464
|
12.535
|
6.848
|
13.714
|
6.993
|
6.543
|
13.536
|
7.243
|
7.407
|
14.650
|
8.040
|
6.575
|
14.615
|
6.426
|
6.594
|
13.020
|
6.170
|
5.810
|
11.980
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
507
|
448
|
1.115
|
508
|
1.151
|
484
|
377
|
861
|
536
|
402
|
938
|
576
|
47
|
623
|
132
|
5
|
137
|
103
|
60
|
163
|
Operationele Marge
|
4,57%
|
4,28%
|
8,9%
|
7,42%
|
8,39%
|
6,92%
|
5,76%
|
6,36%
|
7,4%
|
5,43%
|
6,4%
|
7,16%
|
0,71%
|
4,26%
|
2,05%
|
0,08%
|
1,05%
|
1,67%
|
1,03%
|
1,36%
|
Resultaat voor belastingen (EBT)
|
475
|
446
|
-
|
-
|
1.159
|
540
|
-
|
-
|
631
|
-
|
1.123
|
515
|
-
|
-
|
162
|
-
|
183
|
2
|
-
|
-
|
Nettowinst (verlies)
|
358
|
332
|
-
|
-
|
848
|
373
|
-
|
-
|
431
|
-
|
778
|
433
|
-
|
-
|
96
|
-
|
87
|
30
|
-
|
-
|
Nettomarge
|
3,22%
|
3,17%
|
-
|
-
|
6,18%
|
5,33%
|
-
|
-
|
5,95%
|
-
|
5,31%
|
5,39%
|
-
|
-
|
1,49%
|
-
|
0,67%
|
0,49%
|
-
|
-
|
WPA
|
53,42
|
49,45
|
-
|
-
|
126,1
|
55,76
|
-
|
-
|
64,66
|
-
|
116,6
|
64,88
|
-
|
-
|
14,52
|
-
|
13,10
|
4,470
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
-
|
30,00
|
-
|
-
|
-
|
-
|
-
|
35,00
|
-
|
-
|
-
|
Datum van publicatie
|
25-10-19
|
29-10-20
|
07-05-21
|
29-10-21
|
29-10-21
|
04-02-22
|
10-05-22
|
10-05-22
|
01-08-22
|
31-10-22
|
31-10-22
|
06-02-23
|
09-05-23
|
09-05-23
|
31-07-23
|
30-10-23
|
30-10-23
|
05-02-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
1.818
|
2.345
|
2.127
|
2.216
|
910
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.259
|
651
|
-
|
-
|
-1.169
|
1.589
|
91
|
544
|
ROE (netto-inkomsten/eigen vermogen)
|
6,1%
|
6%
|
9,2%
|
8,7%
|
6,5%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
5,35%
|
5,84%
|
6,27%
|
7,37%
|
5,62%
|
-
|
-
|
-
|
Totale activa
1 |
17.057
|
15.606
|
23.746
|
20.968
|
22.572
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
2.241
|
2.321
|
2.487
|
2.791
|
3.081
|
3.044
|
3.079
|
3.158
|
Cashflow per aandeel
|
303,0
|
355,0
|
452,0
|
479,0
|
447,0
|
-
|
-
|
-
|
Capex
1 |
1.851
|
1.706
|
2.472
|
2.841
|
2.979
|
1.500
|
1.500
|
1.500
|
Capex/omzet
|
8,79%
|
7,53%
|
10,75%
|
10,43%
|
10,18%
|
6%
|
5,36%
|
5%
|
Datum van publicatie
|
10-05-19
|
08-05-20
|
07-05-21
|
10-05-22
|
09-05-23
|
-
|
-
|
-
|
Laatste slotkoers
1.588
JPY Gemiddelde koersdoel
2.000
JPY Spread / Gemiddelde doel +25,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,93% | 67,38 mln. | | +4,53% | 149 mld. | | +34,66% | 130 mld. | | +19,57% | 130 mld. | | +12,90% | 62,82 mld. | | +7,65% | 41,04 mld. | | +94,65% | 35 mld. | | +6,26% | 32,1 mld. | | -9,78% | 32,1 mld. | | +3,97% | 27,31 mld. |
Elektrische componenten & apparatuur - Andere
|