Beurs gesloten -
Toronto S.E.
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
29,93
CAD
|
-0,17%
|
|
-1,90%
|
-14,73%
|
Fiscaal tijdperk: Ottobre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
2.099
|
3.659
|
2.980
|
1.674
|
1.799
|
1.657
|
-
|
Bedrijfswaarde
1 |
1.949
|
3.449
|
2.810
|
1.466
|
1.571
|
1.405
|
1.447
|
K/w-verhouding
|
29,7
x
|
37,4
x
|
32,3
x
|
17,8
x
|
24,9
x
|
21,2
x
|
19,3
x
|
Dividendrendement
|
-
|
0,78%
|
3,99%
|
2,44%
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,44
x
|
7,26
x
|
6,38
x
|
3,91
x
|
3,96
x
|
3,36
x
|
3,11
x
|
Bedrijfswaarde/omzet
|
5,05
x
|
6,85
x
|
6,01
x
|
3,43
x
|
3,46
x
|
2,85
x
|
2,71
x
|
Bedrijfswaarde/EBITDA
|
16,9
x
|
19,5
x
|
16,7
x
|
10,4
x
|
11,7
x
|
9,88
x
|
9,28
x
|
Bedrijfswaarde/FCF
|
24,6
x
|
20,8
x
|
24,4
x
|
14,3
x
|
13,8
x
|
11,5
x
|
11,1
x
|
FCF Yield
|
4,06%
|
4,8%
|
4,1%
|
6,98%
|
7,27%
|
8,66%
|
9,04%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
54.694
|
55.349
|
55.533
|
55.263
|
55.257
|
55.366
|
-
|
Referentieprijs
2 |
38,37
|
66,11
|
53,67
|
30,29
|
32,56
|
29,93
|
29,93
|
Datum van publicatie
|
12-12-19
|
17-12-20
|
16-12-21
|
15-12-22
|
14-12-23
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
385,9
|
503,8
|
467,2
|
427,6
|
454
|
493
|
533
|
EBITDA
1 |
115,6
|
176,8
|
168,5
|
140,6
|
133,8
|
142,2
|
155,8
|
Bedrijfsresultaat (EBIT)
1 |
81,48
|
117,9
|
113,7
|
93,9
|
84,98
|
89,6
|
95,8
|
Operationele Marge
|
21,12%
|
23,4%
|
24,34%
|
21,96%
|
18,72%
|
18,17%
|
17,97%
|
Resultaat voor belastingen (EBT)
1 |
84,25
|
121,8
|
107,4
|
96,24
|
87,22
|
91,45
|
96,05
|
Nettowinst (verlies)
1 |
70,85
|
98,59
|
92,79
|
94,5
|
72,25
|
78,33
|
86,03
|
Nettomarge
|
18,36%
|
19,57%
|
19,86%
|
22,1%
|
15,91%
|
15,89%
|
16,14%
|
WPA
2 |
1,290
|
1,770
|
1,660
|
1,700
|
1,310
|
1,413
|
1,550
|
Free Cash Flow
1 |
79,22
|
165,6
|
115,1
|
102,3
|
114,2
|
121,7
|
130,7
|
FCF-marge
|
20,53%
|
32,87%
|
24,64%
|
23,92%
|
25,16%
|
24,68%
|
24,52%
|
Kasstroomconversie (ebitda)
|
68,54%
|
93,66%
|
68,32%
|
72,72%
|
85,38%
|
85,57%
|
83,89%
|
Kasstroomconversie (nettowinst)
|
111,82%
|
167,97%
|
124,07%
|
108,22%
|
158,12%
|
155,36%
|
151,92%
|
Dividend per aandeel
|
-
|
0,5150
|
2,140
|
0,7400
|
-
|
-
|
-
|
Datum van publicatie
|
12-12-19
|
17-12-20
|
16-12-21
|
15-12-22
|
14-12-23
|
-
|
-
|
Fiscaal tijdperk: Ottobre |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
113,1
|
111,1
|
106,3
|
102,1
|
108,1
|
106,4
|
113,5
|
111
|
123,1
|
120,5
|
123,6
|
119,1
|
120,9
|
127,4
|
136,4
|
EBITDA
1 |
42,12
|
38,56
|
33,78
|
32,49
|
35,8
|
32,28
|
30,19
|
33,42
|
37,92
|
34,73
|
35,46
|
35,47
|
36,56
|
37,7
|
40,2
|
Bedrijfsresultaat (EBIT)
1 |
28,73
|
26,07
|
19,18
|
21,49
|
24,45
|
21,08
|
17,8
|
21,49
|
24,6
|
22,35
|
22,3
|
22
|
23
|
22,6
|
23,5
|
Operationele Marge
|
25,4%
|
23,46%
|
18,04%
|
21,04%
|
22,62%
|
19,81%
|
15,69%
|
19,36%
|
19,98%
|
18,55%
|
18,04%
|
18,48%
|
19,03%
|
17,74%
|
17,23%
|
Resultaat voor belastingen (EBT)
1 |
27,97
|
26,62
|
22,09
|
22,32
|
25,21
|
20,68
|
15,18
|
21,73
|
29,64
|
22,64
|
24,7
|
23,8
|
24,8
|
24,1
|
24,8
|
Nettowinst (verlies)
1 |
30,19
|
21,6
|
17,87
|
18,08
|
36,95
|
17,02
|
12,54
|
17,57
|
25,12
|
18,13
|
21,25
|
19,3
|
20,9
|
19,4
|
20
|
Nettomarge
|
26,69%
|
19,44%
|
16,81%
|
17,71%
|
34,19%
|
15,99%
|
11,05%
|
15,83%
|
20,4%
|
15,05%
|
17,19%
|
16,21%
|
17,29%
|
15,23%
|
14,66%
|
WPA
2 |
0,5400
|
0,3900
|
0,3200
|
0,3300
|
0,6700
|
0,3100
|
0,2300
|
0,3200
|
0,4500
|
0,3300
|
0,3633
|
0,3300
|
0,3300
|
0,3500
|
0,3600
|
Dividend per aandeel
|
0,1600
|
0,1850
|
-
|
-
|
-
|
-
|
-
|
0,2200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16-12-21
|
03-03-22
|
07-06-22
|
08-09-22
|
15-12-22
|
09-03-23
|
12-06-23
|
07-09-23
|
14-12-23
|
13-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Ottobre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
149
|
210
|
171
|
208
|
228
|
252
|
211
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
79,2
|
166
|
115
|
102
|
114
|
122
|
131
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
21,9%
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
1,480
|
3,020
|
2,120
|
-
|
-
|
-
|
-
|
Capex
1 |
2,16
|
2,54
|
3,33
|
0,92
|
1,06
|
3
|
3
|
Capex/omzet
|
0,56%
|
0,5%
|
0,71%
|
0,21%
|
0,23%
|
0,61%
|
0,56%
|
Datum van publicatie
|
12-12-19
|
17-12-20
|
16-12-21
|
15-12-22
|
14-12-23
|
-
|
-
|
Laatste slotkoers
29,93
CAD Gemiddelde koersdoel
38,33
CAD Spread / Gemiddelde doel +28,08% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,73% | 1,21 mld. | | +11,17% | 322 mld. | | +24,75% | 216 mld. | | +2,41% | 149 mld. | | +10,65% | 56,27 mld. | | +8,71% | 32,13 mld. | | -4,57% | 27,45 mld. | | +103,03% | 22,62 mld. | | +20,22% | 19,55 mld. | | +13,06% | 14,69 mld. |
Ondernemingssoftware
|