slotkoers
Santiago S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.660
CLP
|
+1,92%
|
|
+1,72%
|
+21,46%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.921.017
|
1.613.429
|
1.632.833
|
1.760.572
|
1.862.707
|
2.233.620
|
-
|
-
|
Bedrijfswaarde
1 |
2.535.485
|
2.172.926
|
2.183.122
|
2.324.037
|
2.487.722
|
2.963.259
|
2.991.602
|
3.052.631
|
K/w-verhouding
|
11,9
x
|
14,2
x
|
11,3
x
|
15,7
x
|
12,1
x
|
12,5
x
|
11,4
x
|
11,1
x
|
Dividendrendement
|
4,85%
|
5,97%
|
6,58%
|
6,13%
|
6,43%
|
6,47%
|
6,32%
|
6,65%
|
Marktkapitalisatie/omzet
|
1,08
x
|
0,95
x
|
0,74
x
|
0,66
x
|
0,71
x
|
0,77
x
|
0,74
x
|
0,69
x
|
Bedrijfswaarde/omzet
|
1,43
x
|
1,28
x
|
0,98
x
|
0,87
x
|
0,95
x
|
1,02
x
|
0,99
x
|
0,94
x
|
Bedrijfswaarde/EBITDA
|
7,27
x
|
6,2
x
|
5,5
x
|
5
x
|
5,29
x
|
5,66
x
|
5,4
x
|
5,16
x
|
Bedrijfswaarde/FCF
|
17,6
x
|
11,3
x
|
13,1
x
|
11
x
|
14,3
x
|
23,8
x
|
17
x
|
14,9
x
|
FCF Yield
|
5,7%
|
8,88%
|
7,61%
|
9,07%
|
7%
|
4,2%
|
5,87%
|
6,7%
|
Price to Book
|
2,17
x
|
2,13
x
|
1,63
x
|
2,3
x
|
2,34
x
|
2,35
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
946.571
|
946.571
|
946.571
|
946.571
|
946.571
|
946.571
|
-
|
-
|
Referentieprijs
2 |
2.179
|
1.829
|
1.850
|
2.080
|
2.190
|
2.660
|
2.660
|
2.660
|
Datum van publicatie
|
25-02-20
|
24-02-21
|
22-02-22
|
30-01-23
|
30-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.779.025
|
1.698.281
|
2.216.733
|
2.656.878
|
2.618.437
|
2.892.861
|
3.036.833
|
3.252.973
|
EBITDA
1 |
348.869
|
350.532
|
397.213
|
464.510
|
470.108
|
523.778
|
553.971
|
591.160
|
Bedrijfsresultaat (EBIT)
1 |
237.781
|
239.612
|
292.438
|
345.144
|
357.337
|
388.874
|
411.490
|
443.407
|
Operationele Marge
|
13,37%
|
14,11%
|
13,19%
|
12,99%
|
13,65%
|
13,44%
|
13,55%
|
13,63%
|
Resultaat voor belastingen (EBT)
1 |
236.413
|
178.023
|
203.209
|
232.804
|
260.506
|
306.277
|
337.860
|
403.000
|
Nettowinst (verlies)
1 |
173.722
|
122.000
|
154.698
|
125.498
|
171.441
|
200.137
|
217.109
|
227.695
|
Nettomarge
|
9,77%
|
7,18%
|
6,98%
|
4,72%
|
6,55%
|
6,92%
|
7,15%
|
7%
|
WPA
2 |
183,5
|
128,9
|
163,4
|
132,6
|
181,1
|
213,3
|
233,9
|
240,6
|
Free Cash Flow
1 |
144.465
|
192.894
|
166.199
|
210.750
|
174.123
|
124.584
|
175.730
|
204.573
|
FCF-marge
|
8,12%
|
11,36%
|
7,5%
|
7,93%
|
6,65%
|
4,31%
|
5,79%
|
6,29%
|
Kasstroomconversie (ebitda)
|
41,41%
|
55,03%
|
41,84%
|
45,37%
|
37,04%
|
23,79%
|
31,72%
|
34,61%
|
Kasstroomconversie (nettowinst)
|
83,16%
|
158,11%
|
107,43%
|
167,93%
|
101,56%
|
62,25%
|
80,94%
|
89,85%
|
Dividend per aandeel
2 |
105,7
|
109,2
|
121,8
|
127,6
|
140,8
|
172,2
|
168,1
|
176,9
|
Datum van publicatie
|
25-02-20
|
24-02-21
|
22-02-22
|
30-01-23
|
30-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
538.023
|
686.636
|
624.228
|
591.716
|
653.498
|
789.934
|
701.856
|
614.428
|
670.333
|
773.552
|
748.399
|
648.349
|
678.353
|
884.269
|
-
|
EBITDA
1 |
84.692
|
133.645
|
121.377
|
93.879
|
99.290
|
148.257
|
127.437
|
99.770
|
110.520
|
159.070
|
146.852
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
59.151
|
103.838
|
95.418
|
63.896
|
68.765
|
115.042
|
98.336
|
69.682
|
78.140
|
130.138
|
97.335
|
74.417
|
88.140
|
147.317
|
-
|
Operationele Marge
|
10,99%
|
15,12%
|
15,29%
|
10,8%
|
10,52%
|
14,56%
|
14,01%
|
11,34%
|
11,66%
|
16,82%
|
13,01%
|
11,48%
|
12,99%
|
16,66%
|
-
|
Resultaat voor belastingen (EBT)
|
41.912
|
80.688
|
74.640
|
31.633
|
49.112
|
88.599
|
81.103
|
28.607
|
73.091
|
112.665
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
39.353
|
71.563
|
32.998
|
25.537
|
33.999
|
45.194
|
43.339
|
12.192
|
63.708
|
80.740
|
60.026
|
-
|
-
|
-
|
-
|
Nettomarge
|
7,31%
|
10,42%
|
5,29%
|
4,32%
|
5,2%
|
5,72%
|
6,17%
|
1,98%
|
9,5%
|
10,44%
|
8,02%
|
-
|
-
|
-
|
-
|
WPA
2 |
41,60
|
75,70
|
34,90
|
28,26
|
37,63
|
47,70
|
45,80
|
13,49
|
70,51
|
85,30
|
63,22
|
37,90
|
42,25
|
88,08
|
74,19
|
Dividend per aandeel
2 |
60,90
|
-
|
-
|
-
|
-
|
31,90
|
-
|
-
|
-
|
35,20
|
35,20
|
34,99
|
34,99
|
-
|
-
|
Datum van publicatie
|
26-10-21
|
22-02-22
|
26-04-22
|
27-07-22
|
25-10-22
|
30-01-23
|
25-04-23
|
25-07-23
|
31-10-23
|
30-01-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
614.468
|
559.497
|
550.289
|
563.464
|
625.015
|
729.639
|
757.982
|
819.010
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,761
x
|
1,596
x
|
1,385
x
|
1,213
x
|
1,33
x
|
1,393
x
|
1,368
x
|
1,385
x
|
Free Cash Flow
1 |
144.465
|
192.894
|
166.199
|
210.750
|
174.123
|
124.584
|
175.730
|
204.573
|
ROE (netto-inkomsten/eigen vermogen)
|
19,4%
|
13,9%
|
16,4%
|
13%
|
19,7%
|
21,4%
|
22%
|
22,9%
|
ROA (netto-inkomsten/totale activa)
|
7,54%
|
5,04%
|
5,74%
|
4,21%
|
5,78%
|
7,33%
|
7,34%
|
-
|
Totale activa
1 |
2.302.723
|
2.419.483
|
2.697.087
|
2.978.403
|
2.966.107
|
2.731.129
|
2.958.292
|
-
|
Nettoactief per aandeel
2 |
1.002
|
857,0
|
1.137
|
904,0
|
936,0
|
1.130
|
-
|
-
|
Cashflow per aandeel
2 |
270,0
|
294,0
|
322,0
|
-
|
388,0
|
350,0
|
364,0
|
-
|
Capex
1 |
110.683
|
85.875
|
138.856
|
186.702
|
192.707
|
212.810
|
213.850
|
206.559
|
Capex/omzet
|
6,22%
|
5,06%
|
6,26%
|
7,03%
|
7,36%
|
7,36%
|
7,04%
|
6,35%
|
Datum van publicatie
|
25-02-20
|
24-02-21
|
22-02-22
|
30-01-23
|
30-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2.660
CLP Gemiddelde koersdoel
2.567
CLP Spread / Gemiddelde doel -3,48% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,46% | 2,35 mld. | | +4,77% | 266 mld. | | +18,01% | 22,74 mld. | | +34,19% | 17,05 mld. | | -9,31% | 16,6 mld. | | +11,50% | 11,7 mld. | | -1,51% | 10,8 mld. | | +8,37% | 9,89 mld. | | -11,41% | 7,71 mld. | | +32,64% | 5,46 mld. |
Niet-alcoholische dranken - Andere
|