ELECOM CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.527 JPY | +0,73% |
|
+4,23% | -13,04% |
| 19/03 | Elecom koopt aandelen in ter waarde van meer dan 422 miljoen yen | MT |
| 21/02 | Elecom Co, Ltd. Kondigt benoemingen aan | CI |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 142.706 | 165.076 | 223.179 | 130.257 | 106.088 | 124.757 | - | - |
| Bedrijfswaarde 1 | 110.981 | 121.025 | 162.276 | 76.295 | 51.475 | 65.240 | 59.036 | 51.204 |
| K/w-verhouding | 18,2 x | 16,7 x | 20,5 x | 12,8 x | 13,2 x | 14,4 x | 12,7 x | 11,9 x |
| Dividendrendement | 1,64% | 1,62% | 1,4% | 2,51% | 3,19% | 2,88% | 2,96% | 3,04% |
| Marktkapitalisatie/omzet | 1,44 x | 1,64 x | 2,07 x | 1,21 x | 1,02 x | 1,12 x | 1,02 x | 0,98 x |
| Bedrijfswaarde/omzet | 1,12 x | 1,2 x | 1,5 x | 0,71 x | 0,5 x | 0,59 x | 0,48 x | 0,4 x |
| Bedrijfswaarde/EBITDA | 7,55 x | 7,46 x | 8,99 x | 4,78 x | 3,68 x | 4,33 x | 3,49 x | 2,87 x |
| Bedrijfswaarde/FCF | 15,2 x | 12,7 x | 16,7 x | 11,3 x | 12,5 x | 7,39 x | 7,11 x | 5,1 x |
| FCF Yield | 6,56% | 7,9% | 5,97% | 8,82% | 7,97% | 13,5% | 14,1% | 19,6% |
| Price to Book | 2,99 x | 2,74 x | 2,92 x | 1,59 x | 1,31 x | 1,48 x | 1,38 x | 1,28 x |
| Aantal aandelen (in duizenden) | 83.576 | 87.690 | 90.871 | 88.490 | 84.532 | 81.701 | - | - |
| Referentieprijs 2 | 1.708 | 1.882 | 2.456 | 1.472 | 1.255 | 1.527 | 1.527 | 1.527 |
| Datum van publicatie | 08-05-19 | 12-05-20 | 11-05-21 | 10-05-22 | 10-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 99.362 | 100.861 | 108.053 | 107.358 | 103.727 | 111.333 | 122.500 | 127.400 |
| EBITDA 1 | 14.696 | 16.214 | 18.044 | 15.946 | 13.990 | 15.075 | 16.925 | 17.850 |
| Bedrijfsresultaat (EBIT) 1 | 12.680 | 14.121 | 15.942 | 13.945 | 11.305 | 12.217 | 13.800 | 14.740 |
| Operationele Marge | 12,76% | 14% | 14,75% | 12,99% | 10,9% | 10,97% | 11,27% | 11,57% |
| Resultaat voor belastingen (EBT) 1 | 11.663 | 13.536 | 15.162 | 14.030 | 11.445 | 12.700 | 14.350 | 15.400 |
| Nettowinst (verlies) 1 | 7.739 | 9.705 | 10.752 | 10.398 | 8.129 | 8.805 | 9.900 | 10.580 |
| Nettomarge | 7,79% | 9,62% | 9,95% | 9,69% | 7,84% | 7,91% | 8,08% | 8,3% |
| WPA 2 | 94,04 | 112,5 | 119,6 | 114,9 | 95,32 | 106,1 | 120,1 | 128,4 |
| Free Cash Flow 1 | 7.279 | 9.562 | 9.690 | 6.730 | 4.104 | 8.824 | 8.306 | 10.030 |
| FCF-marge | 7,33% | 9,48% | 8,97% | 6,27% | 3,96% | 7,93% | 6,78% | 7,87% |
| Kasstroomconversie (ebitda) | 49,53% | 58,97% | 53,7% | 42,2% | 29,34% | 58,53% | 49,08% | 56,19% |
| Kasstroomconversie (nettowinst) | 94,06% | 98,53% | 90,12% | 64,72% | 50,49% | 100,21% | 83,9% | 94,8% |
| Dividend per aandeel 2 | 28,00 | 30,50 | 34,50 | 37,00 | 40,00 | 44,00 | 45,20 | 46,40 |
| Datum van publicatie | 08-05-19 | 12-05-20 | 11-05-21 | 10-05-22 | 10-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 49.164 | 51.697 | 50.782 | 57.271 | 25.299 | 51.659 | 28.062 | 27.637 | 55.699 | 26.152 | 25.517 | 51.669 | 26.381 | 25.677 | 52.058 | 26.204 | 25.491 | 51.695 | 29.406 | 28.899 | 58.305 | 28.700 | 29.400 | 31.400 | 31.500 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 6.927 | 7.194 | 7.939 | 8.003 | 3.276 | 6.989 | 3.663 | 3.293 | 6.956 | 3.058 | 2.997 | 6.055 | 3.121 | 2.129 | 5.250 | 3.389 | 2.721 | 6.110 | 3.148 | 2.992 | 6.190 | 3.000 | 3.300 | 3.900 | 4.000 |
| Operationele Marge | 14,09% | 13,92% | 15,63% | 13,97% | 12,95% | 13,53% | 13,05% | 11,92% | 12,49% | 11,69% | 11,75% | 11,72% | 11,83% | 8,29% | 10,08% | 12,93% | 10,67% | 11,82% | 10,71% | 10,35% | 10,62% | 10,45% | 11,22% | 12,42% | 12,7% |
| Resultaat voor belastingen (EBT) | 6.584 | 6.952 | 7.573 | 7.589 | 3.261 | 7.025 | 3.845 | 3.399 | 7.244 | 2.837 | 3.369 | 6.206 | 2.793 | 2.446 | 5.239 | 3.700 | 3.061 | 6.761 | 3.016 | - | - | - | - | - | - |
| Nettowinst (verlies) | 4.549 | 5.156 | 5.232 | 5.520 | 2.165 | 4.740 | 3.048 | 2.610 | 5.658 | 1.964 | 2.407 | 4.371 | 1.964 | 1.794 | 3.758 | 2.506 | 2.045 | 4.551 | 2.145 | - | - | - | - | - | - |
| Nettomarge | 9,25% | 9,97% | 10,3% | 9,64% | 8,56% | 9,18% | 10,86% | 9,44% | 10,16% | 7,51% | 9,43% | 8,46% | 7,44% | 6,99% | 7,22% | 9,56% | 8,02% | 8,8% | 7,29% | - | - | - | - | - | - |
| WPA | 53,04 | 59,41 | 58,74 | 60,82 | 23,76 | 52,04 | 33,50 | 29,37 | 62,87 | 22,64 | - | 50,87 | 23,22 | 21,23 | 44,45 | 29,68 | - | 54,18 | 25,89 | - | - | - | - | - | - |
| Dividend per aandeel | 15,00 | 15,50 | 16,50 | 36,00 | - | 19,00 | - | - | 18,00 | - | - | 20,00 | - | - | 20,00 | - | - | 22,00 | - | - | - | - | - | - | - |
| Datum van publicatie | 06-11-19 | 12-05-20 | 05-11-20 | 11-05-21 | 09-11-21 | 09-11-21 | 08-02-22 | 10-05-22 | 10-05-22 | 04-08-22 | 08-11-22 | 08-11-22 | 08-02-23 | 10-05-23 | 10-05-23 | 08-08-23 | 14-11-23 | 14-11-23 | 14-02-24 | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 31.725 | 44.051 | 60.903 | 53.962 | 54.613 | 59.516 | 65.720 | 73.553 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 7.279 | 9.562 | 9.690 | 6.730 | 4.104 | 8.824 | 8.307 | 10.030 |
| ROE (netto-inkomsten/eigen vermogen) | 18,6% | 17,8% | 15,7% | 13,2% | 10% | 10,9% | 11,6% | 11,6% |
| ROA (netto-inkomsten/totale activa) | 16,8% | 17,1% | 16% | 13,3% | 10,5% | 8,1% | 8,1% | 8,1% |
| Totale activa 1 | 45.985 | 56.708 | 67.118 | 78.047 | 77.698 | 108.704 | 122.222 | 130.617 |
| Nettoactief per aandeel 2 | 571,0 | 686,0 | 841,0 | 924,0 | 958,0 | 1.031 | 1.108 | 1.191 |
| Cashflow per aandeel | 119,0 | 137,0 | 143,0 | 137,0 | 127,0 | - | - | - |
| Capex 1 | 1.569 | 1.477 | 1.698 | 2.935 | 5.057 | 2.533 | 2.533 | 2.533 |
| Capex/omzet | 1,58% | 1,46% | 1,57% | 2,73% | 4,88% | 2,28% | 2,07% | 1,99% |
| Datum van publicatie | 08-05-19 | 12-05-20 | 11-05-21 | 10-05-22 | 10-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
5
Laatste slotkoers
1.527
JPY
Gemiddelde koersdoel
1.980
JPY
Spread / Gemiddelde doel
+29,67%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -13,04% | 816 mln. | |
| +63,53% | 89,3 mld. | |
| -6,35% | 27,57 mld. | |
| -0,71% | 21,92 mld. | |
| +2,50% | 18,37 mld. | |
| -16,03% | 14,56 mld. | |
| -7,45% | 12,56 mld. | |
| +9,29% | 10,04 mld. | |
| +12,58% | 9,87 mld. | |
| -12,36% | 9,87 mld. |
- Beurs
- Aandelen
- Koers 6750
- Financiën Elecom Co., Ltd.
