slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
236.000
KRW
|
+0,85%
|
|
+3,74%
|
-18,06%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.089.466
|
3.578.082
|
10.936.967
|
8.994.026
|
28.126.103
|
23.047.779
|
-
|
-
|
Bedrijfswaarde
2 |
1.276
|
3.712
|
11.382
|
9.619
|
28.126
|
25.455
|
26.264
|
26.779
|
K/w-verhouding
|
33,3
x
|
82,1
x
|
111
x
|
32,4
x
|
-
|
179
x
|
63
x
|
46,6
x
|
Dividendrendement
|
-
|
0,26%
|
0,18%
|
0,49%
|
-
|
0,19%
|
0,19%
|
0,21%
|
Marktkapitalisatie/omzet
|
1,77
x
|
4,19
x
|
7,36
x
|
1,68
x
|
4,08
x
|
3,94
x
|
2,34
x
|
1,62
x
|
Bedrijfswaarde/omzet
|
2,07
x
|
4,34
x
|
7,66
x
|
1,8
x
|
4,08
x
|
4,35
x
|
2,67
x
|
1,88
x
|
Bedrijfswaarde/EBITDA
|
19,3
x
|
40,5
x
|
71,3
x
|
21,6
x
|
115
x
|
69
x
|
31,9
x
|
23,7
x
|
Bedrijfswaarde/FCF
|
-7,55
x
|
139
x
|
-33,7
x
|
-13,8
x
|
-
|
-31,7
x
|
-37
x
|
-143
x
|
FCF Yield
|
-13,2%
|
0,72%
|
-2,97%
|
-7,24%
|
-
|
-3,15%
|
-2,7%
|
-0,7%
|
Price to Book
|
2,93
x
|
8,69
x
|
19,5
x
|
6,6
x
|
-
|
15,2
x
|
12,6
x
|
9,76
x
|
Aantal aandelen (in duizenden)
|
82.224
|
84.141
|
87.356
|
97.655
|
97.660
|
97.660
|
-
|
-
|
Referentieprijs
3 |
13.250
|
42.525
|
125.200
|
92.100
|
288.000
|
236.000
|
236.000
|
236.000
|
Datum van publicatie
|
06-02-20
|
29-01-21
|
03-02-22
|
26-01-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
616,1
|
854,7
|
1.486
|
5.357
|
6.901
|
5.846
|
9.839
|
14.227
|
EBITDA
1 |
66,24
|
91,65
|
159,6
|
445,5
|
245,2
|
368,7
|
822,6
|
1.128
|
Bedrijfsresultaat (EBIT)
1 |
37,08
|
54,52
|
116,2
|
382,5
|
153,2
|
229,4
|
594,8
|
949,2
|
Operationele Marge
|
6,02%
|
6,38%
|
7,82%
|
7,14%
|
2,22%
|
3,92%
|
6,05%
|
6,67%
|
Resultaat voor belastingen (EBT)
1 |
28,34
|
47,37
|
115,1
|
325,1
|
73,42
|
144,4
|
530
|
641
|
Nettowinst (verlies)
1 |
34,48
|
42,68
|
103,5
|
269
|
46,01
|
120
|
358,5
|
519,8
|
Nettomarge
|
5,6%
|
4,99%
|
6,96%
|
5,02%
|
0,67%
|
2,05%
|
3,64%
|
3,65%
|
WPA
2 |
397,7
|
517,8
|
1.133
|
2.842
|
-
|
1.320
|
3.746
|
5.060
|
Free Cash Flow
3 |
-169.028
|
26.639
|
-337.850
|
-696.578
|
-
|
-802.679
|
-709.686
|
-187.520
|
FCF-marge
|
-27.435,81%
|
3.116,63%
|
-22.741,22%
|
-13.003,27%
|
-
|
-13.731,52%
|
-7.212,65%
|
-1.318,03%
|
Kasstroomconversie (ebitda)
|
-
|
29.066,57%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
62.413,58%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
112,5
|
230,0
|
450,0
|
-
|
452,9
|
450,0
|
485,0
|
Datum van publicatie
|
06-02-20
|
29-01-21
|
03-02-22
|
26-01-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
408,1
|
503,9
|
662,5
|
1.187
|
1.563
|
1.944
|
2.011
|
1.906
|
1.803
|
1.180
|
1.057
|
1.205
|
1.518
|
1.783
|
2.165
|
EBITDA
1 |
41,09
|
70,99
|
41,66
|
113,7
|
157,2
|
158,4
|
108,3
|
115,7
|
46,7
|
-88,4
|
6,714
|
49,78
|
122,9
|
115,7
|
137,8
|
Bedrijfsresultaat (EBIT)
1 |
40,69
|
28,65
|
41,06
|
102,9
|
140,9
|
97,04
|
107,3
|
114,7
|
45,9
|
-114,7
|
-1,59
|
36,3
|
75,52
|
92,17
|
75,54
|
Operationele Marge
|
9,97%
|
5,68%
|
6,2%
|
8,67%
|
9,01%
|
4,99%
|
5,34%
|
6,02%
|
2,55%
|
-9,71%
|
-0,15%
|
3,01%
|
4,98%
|
5,17%
|
3,49%
|
Resultaat voor belastingen (EBT)
1 |
43,02
|
26,41
|
35,78
|
89,68
|
133,2
|
66,51
|
97,54
|
105,5
|
24,49
|
-154,1
|
9,667
|
25,67
|
56,67
|
92,67
|
-
|
Nettowinst (verlies)
1 |
32,78
|
34,51
|
26,06
|
68,97
|
100,2
|
33,19
|
70,32
|
56,55
|
2,514
|
-
|
17
|
34
|
68
|
120
|
-
|
Nettomarge
|
8,03%
|
6,85%
|
3,93%
|
5,81%
|
6,41%
|
1,71%
|
3,5%
|
2,97%
|
0,14%
|
-
|
1,61%
|
2,82%
|
4,48%
|
6,73%
|
-
|
WPA
2 |
359,2
|
376,2
|
285,2
|
753,0
|
1.025
|
757,0
|
823,0
|
579,0
|
26,00
|
-
|
-330,8
|
76,92
|
422,7
|
214,9
|
495,0
|
Dividend per aandeel
2 |
-
|
230,0
|
-
|
-
|
-
|
450,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
449,3
|
-
|
Datum van publicatie
|
02-11-21
|
03-02-22
|
02-05-22
|
13-07-22
|
18-10-22
|
26-01-23
|
11-04-23
|
12-07-23
|
13-10-23
|
06-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
187
|
134
|
445
|
625
|
-
|
2.407
|
3.216
|
3.731
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,817
x
|
1,462
x
|
2,79
x
|
1,403
x
|
-
|
6,529
x
|
3,91
x
|
3,308
x
|
Free Cash Flow
2 |
-169.028
|
26.639
|
-337.850
|
-696.578
|
-
|
-802.679
|
-709.686
|
-187.520
|
ROE (netto-inkomsten/eigen vermogen)
|
13%
|
10,3%
|
20,7%
|
25,8%
|
2,99%
|
7,51%
|
20,7%
|
23,9%
|
ROA (netto-inkomsten/totale activa)
|
6,21%
|
5,92%
|
9,3%
|
9,68%
|
1,21%
|
2,53%
|
6,43%
|
6,7%
|
Totale activa
1 |
555,7
|
721,1
|
1.113
|
2.779
|
3.818
|
4.738
|
5.571
|
7.753
|
Nettoactief per aandeel
3 |
4.521
|
4.894
|
6.411
|
13.962
|
-
|
15.484
|
18.768
|
24.172
|
Cashflow per aandeel
3 |
-2.160
|
1.380
|
-1.173
|
-2.549
|
-
|
3.558
|
8.010
|
13.057
|
Capex
1 |
182
|
98,4
|
236
|
455
|
-
|
1.119
|
1.079
|
780
|
Capex/omzet
|
29,51%
|
11,51%
|
15,92%
|
8,5%
|
-
|
19,13%
|
10,97%
|
5,48%
|
Datum van publicatie
|
06-02-20
|
29-01-21
|
03-02-22
|
26-01-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
236.000
KRW Gemiddelde koersdoel
243.480
KRW Spread / Gemiddelde doel +3,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,06% | 16,74 mld. | | +21,57% | 120 mld. | | -12,98% | 63,24 mld. | | -13,45% | 19,67 mld. | | +8,86% | 17,62 mld. | | -14,00% | 10,22 mld. | | -15,30% | 4,48 mld. | | -12,28% | 4,03 mld. | | +7,52% | 4,03 mld. | | +1,29% | 3,81 mld. |
Batterijen & Ononderbreekbare voedingen
|