slotkoers
Thailand S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,85
THB
|
-.--%
|
|
+1,48%
|
-17,47%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.060
|
9.856
|
28.560
|
26.600
|
22.680
|
19.040
|
-
|
-
|
Bedrijfswaarde
1 |
19.008
|
10.839
|
29.671
|
28.503
|
26.194
|
22.106
|
21.629
|
21.159
|
K/w-verhouding
|
20
x
|
9,83
x
|
23,4
x
|
16,7
x
|
21,1
x
|
13,3
x
|
12,2
x
|
11,4
x
|
Dividendrendement
|
3,57%
|
6,25%
|
2,75%
|
3,47%
|
3,09%
|
4,3%
|
4,63%
|
5,25%
|
Marktkapitalisatie/omzet
|
1,71
x
|
0,96
x
|
2,98
x
|
2,26
x
|
1,87
x
|
1,46
x
|
1,37
x
|
1,28
x
|
Bedrijfswaarde/omzet
|
1,8
x
|
1,06
x
|
3,1
x
|
2,42
x
|
2,16
x
|
1,69
x
|
1,56
x
|
1,42
x
|
Bedrijfswaarde/EBITDA
|
13
x
|
6,75
x
|
15,9
x
|
12,7
x
|
12,9
x
|
9,32
x
|
8,71
x
|
8,56
x
|
Bedrijfswaarde/FCF
|
29,2
x
|
18,3
x
|
23,9
x
|
69,4
x
|
40,3
x
|
40,5
x
|
27,8
x
|
19,9
x
|
FCF Yield
|
3,42%
|
5,46%
|
4,19%
|
1,44%
|
2,48%
|
2,47%
|
3,6%
|
5,02%
|
Price to Book
|
1,75
x
|
0,93
x
|
2,59
x
|
2,26
x
|
1,91
x
|
1,52
x
|
1,44
x
|
1,37
x
|
Aantal aandelen (in duizenden)
|
2.800.000
|
2.800.000
|
2.800.000
|
2.800.000
|
2.800.000
|
2.800.000
|
-
|
-
|
Referentieprijs
2 |
6,450
|
3,520
|
10,20
|
9,500
|
8,100
|
6,800
|
6,800
|
6,800
|
Datum van publicatie
|
27-05-19
|
28-05-20
|
27-05-21
|
30-05-22
|
26-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.587
|
10.227
|
9.569
|
11.770
|
12.125
|
13.082
|
13.903
|
14.930
|
EBITDA
1 |
1.461
|
1.605
|
1.866
|
2.236
|
2.036
|
2.371
|
2.483
|
2.471
|
Bedrijfsresultaat (EBIT)
1 |
788,5
|
926,1
|
1.060
|
1.402
|
1.119
|
1.283
|
1.392
|
1.487
|
Operationele Marge
|
7,45%
|
9,06%
|
11,08%
|
11,91%
|
9,23%
|
9,81%
|
10,01%
|
9,96%
|
Resultaat voor belastingen (EBT)
1 |
954,9
|
1.068
|
1.257
|
1.450
|
930,5
|
1.530
|
1.659
|
1.789
|
Nettowinst (verlies)
1 |
904,3
|
1.003
|
1.219
|
1.597
|
1.076
|
1.435
|
1.565
|
1.675
|
Nettomarge
|
8,54%
|
9,8%
|
12,74%
|
13,57%
|
8,87%
|
10,97%
|
11,26%
|
11,22%
|
WPA
2 |
0,3230
|
0,3580
|
0,4350
|
0,5700
|
0,3840
|
0,5100
|
0,5575
|
0,5967
|
Free Cash Flow
1 |
650,2
|
591,9
|
1.244
|
410,8
|
650,4
|
545,2
|
779,3
|
1.063
|
FCF-marge
|
6,14%
|
5,79%
|
13%
|
3,49%
|
5,36%
|
4,17%
|
5,6%
|
7,12%
|
Kasstroomconversie (ebitda)
|
44,52%
|
36,87%
|
66,66%
|
18,37%
|
31,95%
|
22,99%
|
31,38%
|
43,02%
|
Kasstroomconversie (nettowinst)
|
71,9%
|
59,02%
|
102,04%
|
25,72%
|
60,45%
|
37,98%
|
49,78%
|
63,45%
|
Dividend per aandeel
2 |
0,2300
|
0,2200
|
0,2800
|
0,3300
|
0,2500
|
0,2925
|
0,3150
|
0,3567
|
Datum van publicatie
|
27-05-19
|
28-05-20
|
27-05-21
|
30-05-22
|
26-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
|
4.288
|
2.987
|
5.925
|
2.951
|
2.893
|
2.852
|
3.261
|
3.015
|
2.998
|
3.316
|
-
|
EBITDA
|
-
|
569,1
|
1.170
|
506,2
|
559,9
|
450,2
|
513,8
|
555,4
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
355,7
|
360,3
|
755,5
|
294,4
|
352,3
|
234,5
|
294,4
|
323,7
|
-
|
-
|
334,2
|
Operationele Marge
|
8,3%
|
12,06%
|
12,75%
|
9,98%
|
12,18%
|
8,22%
|
9,03%
|
10,74%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
373,4
|
795,5
|
328,8
|
326,1
|
261,4
|
324,5
|
177,3
|
-
|
-
|
-
|
Nettowinst (verlies)
|
384
|
412,3
|
860,7
|
400,2
|
336
|
230,9
|
383,6
|
211,5
|
305
|
-
|
-
|
Nettomarge
|
8,95%
|
13,8%
|
14,53%
|
13,56%
|
11,61%
|
8,1%
|
11,76%
|
7,02%
|
10,17%
|
-
|
-
|
WPA
|
0,1370
|
0,1470
|
0,3070
|
0,1430
|
0,1200
|
0,0820
|
0,1370
|
-
|
0,1090
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-20
|
10-11-21
|
10-11-21
|
11-02-22
|
30-05-22
|
11-08-22
|
10-11-22
|
10-02-23
|
11-08-23
|
10-11-23
|
12-02-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
948
|
983
|
1.111
|
1.903
|
3.514
|
3.066
|
2.589
|
2.119
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,6488
x
|
0,6122
x
|
0,5954
x
|
0,8511
x
|
1,727
x
|
1,293
x
|
1,042
x
|
0,8575
x
|
Free Cash Flow
1 |
650
|
592
|
1.244
|
411
|
650
|
545
|
779
|
1.063
|
ROE (netto-inkomsten/eigen vermogen)
|
8,87%
|
9,62%
|
11,3%
|
14%
|
9,88%
|
11,8%
|
12,1%
|
12,4%
|
ROA (netto-inkomsten/totale activa)
|
6,81%
|
7,31%
|
8,28%
|
10,1%
|
6,72%
|
8,45%
|
8,5%
|
8,8%
|
Totale activa
1 |
13.271
|
13.713
|
14.721
|
15.836
|
16.019
|
16.985
|
18.417
|
19.036
|
Nettoactief per aandeel
2 |
3,680
|
3,770
|
3,940
|
4,210
|
4,240
|
4,480
|
4,710
|
4,960
|
Cashflow per aandeel
2 |
0,4700
|
0,5100
|
0,7200
|
0,3900
|
-
|
0,3800
|
0,4200
|
0,4800
|
Capex
1 |
672
|
834
|
659
|
675
|
760
|
1.130
|
735
|
685
|
Capex/omzet
|
6,35%
|
8,15%
|
6,88%
|
5,74%
|
6,27%
|
8,64%
|
5,29%
|
4,59%
|
Datum van publicatie
|
27-05-19
|
28-05-20
|
27-05-21
|
30-05-22
|
26-05-23
|
-
|
-
|
-
|
Laatste slotkoers
6,8
THB Gemiddelde koersdoel
9,912
THB Spread / Gemiddelde doel +45,77% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,47% | 517 mln. | | +3,63% | 40,24 mld. | | -19,34% | 22,02 mld. | | -13,51% | 13,39 mld. | | -10,91% | 9,97 mld. | | -10,36% | 9,47 mld. | | +5,92% | 7,7 mld. | | +12,15% | 7 mld. | | -26,77% | 5,56 mld. | | -29,83% | 3,28 mld. |
Kunststoffen
|