Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.791
JPY
|
-0,22%
|
|
+1,65%
|
+20,04%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
12.280
|
14.595
|
13.271
|
13.131
|
12.364
|
14.837
|
Bedrijfswaarde
1 |
12.521
|
14.609
|
12.979
|
10.701
|
9.339
|
9.969
|
K/w-verhouding
|
-14,3
x
|
26,2
x
|
14,2
x
|
9,41
x
|
7,67
x
|
9,24
x
|
Dividendrendement
|
4,03%
|
3,39%
|
3,73%
|
3,78%
|
4,02%
|
-
|
Marktkapitalisatie/omzet
|
0,23
x
|
0,26
x
|
0,25
x
|
0,23
x
|
0,22
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,24
x
|
0,26
x
|
0,25
x
|
0,19
x
|
0,16
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
7,46
x
|
6,19
x
|
4,99
x
|
3,39
x
|
2,86
x
|
2,59
x
|
Bedrijfswaarde/FCF
|
-36,1
x
|
16,1
x
|
12,5
x
|
9,45
x
|
19,7
x
|
4,26
x
|
FCF Yield
|
-2,77%
|
6,21%
|
7,97%
|
10,6%
|
5,08%
|
23,5%
|
Price to Book
|
0,33
x
|
0,41
x
|
0,34
x
|
0,34
x
|
0,3
x
|
0,35
x
|
Aantal aandelen (in duizenden)
|
9.887
|
9.888
|
9.904
|
9.918
|
9.931
|
9.945
|
Referentieprijs
2 |
1.242
|
1.476
|
1.340
|
1.324
|
1.245
|
1.492
|
Datum van publicatie
|
27-03-19
|
25-03-20
|
25-03-21
|
24-03-22
|
30-03-23
|
29-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
53.085
|
55.381
|
52.277
|
56.300
|
56.786
|
58.026
|
EBITDA
1 |
1.679
|
2.360
|
2.602
|
3.159
|
3.267
|
3.849
|
Bedrijfsresultaat (EBIT)
1 |
-469
|
358
|
729
|
1.219
|
1.355
|
1.932
|
Operationele Marge
|
-0,88%
|
0,65%
|
1,39%
|
2,17%
|
2,39%
|
3,33%
|
Resultaat voor belastingen (EBT)
1 |
-559
|
812
|
1.093
|
1.947
|
1.554
|
2.360
|
Nettowinst (verlies)
1 |
-857
|
558
|
933
|
1.395
|
1.611
|
1.606
|
Nettomarge
|
-1,61%
|
1,01%
|
1,78%
|
2,48%
|
2,84%
|
2,77%
|
WPA
2 |
-86,68
|
56,44
|
94,26
|
140,7
|
162,2
|
161,5
|
Free Cash Flow
1 |
-346,8
|
907,8
|
1.035
|
1.132
|
474,6
|
2.341
|
FCF-marge
|
-0,65%
|
1,64%
|
1,98%
|
2,01%
|
0,84%
|
4,04%
|
Kasstroomconversie (ebitda)
|
-
|
38,46%
|
39,76%
|
35,84%
|
14,53%
|
60,83%
|
Kasstroomconversie (nettowinst)
|
-
|
162,68%
|
110,89%
|
81,16%
|
29,46%
|
145,79%
|
Dividend per aandeel
2 |
50,00
|
50,00
|
50,00
|
50,00
|
50,00
|
-
|
Datum van publicatie
|
27-03-19
|
25-03-20
|
25-03-21
|
24-03-22
|
30-03-23
|
29-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
241
|
14
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
292
|
2.430
|
3.025
|
4.868
|
Hefboom (schuld/ebitda)
|
0,1435
x
|
0,005932
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-347
|
908
|
1.035
|
1.132
|
475
|
2.341
|
ROE (netto-inkomsten/eigen vermogen)
|
-2,11%
|
1,56%
|
2,5%
|
3,58%
|
4,07%
|
3,88%
|
ROA (netto-inkomsten/totale activa)
|
-0,43%
|
0,35%
|
0,7%
|
1,15%
|
1,26%
|
1,71%
|
Totale activa
1 |
198.288
|
158.074
|
132.528
|
121.813
|
127.685
|
93.819
|
Nettoactief per aandeel
2 |
3.718
|
3.608
|
3.955
|
3.944
|
4.087
|
4.307
|
Cashflow per aandeel
2 |
165,0
|
202,0
|
225,0
|
329,0
|
451,0
|
628,0
|
Capex
1 |
1.957
|
1.446
|
1.285
|
1.474
|
1.923
|
3.345
|
Capex/omzet
|
3,69%
|
2,61%
|
2,46%
|
2,62%
|
3,39%
|
5,76%
|
Datum van publicatie
|
27-03-19
|
25-03-20
|
25-03-21
|
24-03-22
|
30-03-23
|
29-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,04% | 116 mln. | | +8,20% | 15,62 mld. | | +23,22% | 13,13 mld. | | +0,36% | 12,44 mld. | | +21,79% | 11,97 mld. | | +2,99% | 10,84 mld. | | -7,55% | 8,56 mld. | | +9,90% | 8,25 mld. | | -3,67% | 7,76 mld. | | +1,66% | 5,46 mld. |
Papierverpakking - Andere
|