Beurs gesloten -
Nasdaq
22:00:00 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,62
USD
|
+2,34%
|
|
-6,76%
|
-9,66%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
13,26
|
14,98
|
18,52
|
14,28
|
21,01
|
19,73
|
-
|
Bedrijfswaarde
1 |
13,26
|
14,98
|
18,52
|
14,28
|
21,01
|
19,73
|
19,73
|
K/w-verhouding
|
-4,82
x
|
-2,09
x
|
-3,15
x
|
-1,8
x
|
-1,86
x
|
-2,94
x
|
-8,32
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,97
x
|
1,86
x
|
2,24
x
|
0,95
x
|
2,81
x
|
1,35
x
|
0,97
x
|
Bedrijfswaarde/omzet
|
0,97
x
|
1,86
x
|
2,24
x
|
0,95
x
|
2,81
x
|
1,35
x
|
0,97
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-2,58
x
|
-2,51
x
|
-2,16
x
|
-3,46
x
|
-8,36
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
3,48
x
|
3,89
x
|
10,1
x
|
131
x
|
Aantal aandelen (in duizenden)
|
1.980
|
3.534
|
3.611
|
7.141
|
7.246
|
7.531
|
-
|
Referentieprijs
2 |
6,698
|
4,240
|
5,130
|
2,000
|
2,900
|
2,620
|
2,620
|
Datum van publicatie
|
30-03-20
|
26-03-21
|
31-03-22
|
30-03-23
|
01-04-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
13,64
|
8,039
|
8,26
|
15,01
|
7,471
|
14,59
|
20,3
|
EBITDA
1 |
-
|
-
|
-7,18
|
-5,696
|
-9,726
|
-5,706
|
-2,36
|
Bedrijfsresultaat (EBIT)
1 |
-2,407
|
-6,634
|
-7,457
|
-6,865
|
-11,45
|
-7,158
|
-2,96
|
Operationele Marge
|
-17,64%
|
-82,52%
|
-90,28%
|
-45,73%
|
-153,21%
|
-49,07%
|
-14,58%
|
Resultaat voor belastingen (EBT)
1 |
-2,471
|
-6,747
|
-
|
-6,865
|
-11,24
|
-6,8
|
-2,6
|
Nettowinst (verlies)
1 |
-2,471
|
-6,747
|
-6,009
|
-6,865
|
-11,24
|
-7,161
|
-2,97
|
Nettomarge
|
-18,11%
|
-83,93%
|
-72,75%
|
-45,73%
|
-150,47%
|
-49,09%
|
-14,63%
|
WPA
2 |
-1,390
|
-2,030
|
-1,630
|
-1,110
|
-1,560
|
-0,8900
|
-0,3150
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-03-20
|
26-03-21
|
31-03-22
|
30-03-23
|
01-04-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3,716
|
1,439
|
3,617
|
4,022
|
5,934
|
2,644
|
1,77
|
1,531
|
1,526
|
1,071
|
1,25
|
3,65
|
8,65
|
3,05
|
3,85
|
EBITDA
1 |
-0,17
|
-2,317
|
-1,134
|
-1,635
|
-0,6087
|
-1,955
|
-2,807
|
-2,612
|
-2,694
|
-2,444
|
-2,432
|
-1,25
|
0,3554
|
-1,495
|
-1,04
|
Bedrijfsresultaat (EBIT)
1 |
-0,24
|
-2,642
|
-1,394
|
-1,869
|
-0,9597
|
-2,147
|
-3,148
|
-2,971
|
-3,181
|
-2,761
|
-2,782
|
-1,6
|
0,005
|
-1,645
|
-1,19
|
Operationele Marge
|
-6,46%
|
-183,53%
|
-38,55%
|
-46,47%
|
-16,17%
|
-81,19%
|
-177,86%
|
-194,07%
|
-208,43%
|
-257,88%
|
-222,56%
|
-43,84%
|
0,06%
|
-53,93%
|
-30,91%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-0,9524
|
-2,144
|
-2,989
|
-2,948
|
-3,161
|
-2,752
|
-2,6
|
-1,6
|
0,2
|
-1,4
|
-1,1
|
Nettowinst (verlies)
1 |
-0,2
|
-2,645
|
-1,343
|
-1,925
|
-0,9524
|
-2,144
|
-2,989
|
-2,948
|
-3,161
|
-2,752
|
-2,784
|
-1,602
|
0,0025
|
-1,648
|
-1,192
|
Nettomarge
|
-5,38%
|
-183,74%
|
-37,12%
|
-47,86%
|
-16,05%
|
-81,07%
|
-168,89%
|
-192,55%
|
-207,15%
|
-257,06%
|
-222,76%
|
-43,9%
|
0,03%
|
-54,02%
|
-30,97%
|
WPA
2 |
-
|
-0,4900
|
-0,2200
|
-0,3000
|
-0,1000
|
-0,3000
|
-0,4200
|
-0,4100
|
-0,4400
|
-0,3800
|
-0,3300
|
-0,1900
|
-
|
-0,1750
|
-0,1250
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-03-22
|
16-05-22
|
12-08-22
|
14-11-22
|
30-03-23
|
15-05-23
|
14-08-23
|
14-11-23
|
01-04-24
|
13-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
-
|
0,5700
|
0,7400
|
0,2600
|
0,0200
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
0,55
|
0,34
|
0,5
|
0,8
|
1,8
|
Capex/omzet
|
-
|
-
|
6,6%
|
2,3%
|
6,65%
|
5,48%
|
8,87%
|
Datum van publicatie
|
30-03-20
|
26-03-21
|
31-03-22
|
30-03-23
|
01-04-24
|
-
|
-
|
Laatste slotkoers
2,62
USD Gemiddelde koersdoel
5,625
USD Spread / Gemiddelde doel +114,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,66% | 19,73 mln. | | +16,55% | 91,95 mld. | | +14,38% | 85,41 mld. | | +43,04% | 54,69 mld. | | -19,52% | 49,57 mld. | | +35,81% | 47,8 mld. | | +83,19% | 42,61 mld. | | -29,60% | 43,59 mld. | | -1,19% | 27,83 mld. | | -22,51% | 22,67 mld. |
Software - Andere
|