slotkoers
Korea S.E.
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
62.900
KRW
|
-0,32%
|
|
-1,56%
|
-8,97%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.004.168
|
747.641
|
604.345
|
523.481
|
597.946
|
547.300
|
-
|
-
|
Bedrijfswaarde
2 |
968,7
|
745,6
|
713,4
|
615,5
|
812,5
|
736,7
|
680,5
|
636,8
|
K/w-verhouding
|
15,5
x
|
27
x
|
52,1
x
|
61
x
|
36,4
x
|
13,9
x
|
14,8
x
|
8,76
x
|
Dividendrendement
|
0,84%
|
1,13%
|
1,4%
|
1,15%
|
1,01%
|
1,22%
|
1,22%
|
1,15%
|
Marktkapitalisatie/omzet
|
1,64
x
|
1,27
x
|
1,02
x
|
0,82
x
|
0,99
x
|
0,83
x
|
0,8
x
|
0,74
x
|
Bedrijfswaarde/omzet
|
1,58
x
|
1,27
x
|
1,21
x
|
0,97
x
|
1,34
x
|
1,12
x
|
0,99
x
|
0,86
x
|
Bedrijfswaarde/EBITDA
|
12,6
x
|
13,8
x
|
20,2
x
|
12,1
x
|
13,8
x
|
12,2
x
|
9,87
x
|
7,27
x
|
Bedrijfswaarde/FCF
|
22,2
x
|
-74,2
x
|
-56,4
x
|
-64,5
x
|
-294
x
|
11,3
x
|
14,6
x
|
7,96
x
|
FCF Yield
|
4,5%
|
-1,35%
|
-1,77%
|
-1,55%
|
-0,34%
|
8,82%
|
6,87%
|
12,6%
|
Price to Book
|
1,55
x
|
1,16
x
|
0,97
x
|
0,76
x
|
0,88
x
|
0,85
x
|
0,82
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
8.779
|
8.779
|
8.782
|
8.782
|
8.653
|
8.701
|
-
|
-
|
Referentieprijs
3 |
114.379
|
85.160
|
68.820
|
59.608
|
69.100
|
62.900
|
62.900
|
62.900
|
Datum van publicatie
|
12-02-20
|
03-02-21
|
08-02-22
|
13-02-23
|
18-03-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
612,2
|
586,6
|
590,1
|
635,8
|
605,2
|
660,3
|
683,9
|
741,4
|
EBITDA
1 |
77,05
|
54
|
35,34
|
51,02
|
59,05
|
60,56
|
68,92
|
87,65
|
Bedrijfsresultaat (EBIT)
1 |
57
|
34,06
|
15,49
|
30,53
|
32,71
|
30,4
|
48,6
|
64,65
|
Operationele Marge
|
9,31%
|
5,81%
|
2,63%
|
4,8%
|
5,4%
|
4,6%
|
7,11%
|
8,72%
|
Resultaat voor belastingen (EBT)
1 |
83,1
|
33,84
|
11,34
|
13,55
|
21,39
|
51
|
48,9
|
81
|
Nettowinst (verlies)
1 |
65
|
27,65
|
11,97
|
9,02
|
17,3
|
39,8
|
37,82
|
63
|
Nettomarge
|
10,62%
|
4,71%
|
2,03%
|
1,42%
|
2,86%
|
6,03%
|
5,53%
|
8,5%
|
WPA
2 |
7.400
|
3.150
|
1.320
|
976,5
|
1.897
|
4.528
|
4.244
|
7.181
|
Free Cash Flow
3 |
43.572
|
-10.050
|
-12.657
|
-9.542
|
-2.767
|
65.000
|
46.767
|
80.000
|
FCF-marge
|
7.117,31%
|
-1.713,33%
|
-2.144,85%
|
-1.500,73%
|
-457,21%
|
9.844,01%
|
6.837,83%
|
10.790,4%
|
Kasstroomconversie (ebitda)
|
56.550,61%
|
-
|
-
|
-
|
-
|
107.331,57%
|
67.856,45%
|
91.272,1%
|
Kasstroomconversie (nettowinst)
|
67.034,1%
|
-
|
-
|
-
|
-
|
163.316,58%
|
123.639,57%
|
126.984,13%
|
Dividend per aandeel
2 |
961,2
|
961,2
|
961,2
|
686,3
|
700,0
|
764,9
|
764,9
|
725,9
|
Datum van publicatie
|
12-02-20
|
03-02-21
|
08-02-22
|
13-02-23
|
18-03-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
149,9
|
153,5
|
160,2
|
158,3
|
163,8
|
135,1
|
154,1
|
150,2
|
165,7
|
140,1
|
163,2
|
168,7
|
178,4
|
157,6
|
164,1
|
EBITDA
1 |
-
|
-
|
-
|
15,45
|
9,347
|
-
|
9,854
|
19,57
|
12,58
|
7,093
|
7,2
|
17,9
|
23,6
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-4,861
|
7,887
|
4,317
|
14,17
|
4,149
|
6,682
|
8,753
|
13,08
|
4,197
|
0,735
|
0,9
|
11,6
|
17,2
|
8,9
|
9,7
|
Operationele Marge
|
-3,24%
|
5,14%
|
2,69%
|
8,96%
|
2,53%
|
4,94%
|
5,68%
|
8,7%
|
2,53%
|
0,52%
|
0,55%
|
6,88%
|
9,64%
|
5,65%
|
5,91%
|
Resultaat voor belastingen (EBT)
1 |
-8,252
|
7,247
|
4,503
|
22,17
|
-20,38
|
11,72
|
6,178
|
14,76
|
-11,26
|
2,115
|
17,5
|
20,4
|
0,9
|
14,9
|
15,5
|
Nettowinst (verlies)
1 |
-5,755
|
2,291
|
3,831
|
24,04
|
-17,55
|
9,132
|
4,813
|
11,5
|
-8,143
|
1,71
|
13,6
|
15,9
|
0,7
|
11,6
|
12,1
|
Nettomarge
|
-3,84%
|
1,49%
|
2,39%
|
15,19%
|
-10,71%
|
6,76%
|
3,12%
|
7,65%
|
-4,91%
|
1,22%
|
8,34%
|
9,43%
|
0,39%
|
7,36%
|
7,37%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-02-22
|
27-04-22
|
27-07-22
|
26-10-22
|
13-02-23
|
27-04-23
|
27-07-23
|
31-10-23
|
18-03-24
|
02-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
109
|
92
|
215
|
189
|
133
|
89,6
|
Nettokaspositie
1 |
35,5
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
3,087
x
|
1,803
x
|
3,634
x
|
3,127
x
|
1,933
x
|
1,022
x
|
Free Cash Flow
2 |
43.572
|
-10.050
|
-12.657
|
-9.542
|
-2.767
|
65.000
|
46.767
|
80.000
|
ROE (netto-inkomsten/eigen vermogen)
|
10,5%
|
2,5%
|
1,83%
|
1,35%
|
2,59%
|
4,48%
|
5,3%
|
7,65%
|
ROA (netto-inkomsten/totale activa)
|
6,6%
|
1,62%
|
1,14%
|
0,8%
|
1,47%
|
2,65%
|
3,25%
|
4,3%
|
Totale activa
1 |
985,4
|
1.707
|
1.050
|
1.125
|
1.179
|
1.502
|
1.164
|
1.465
|
Nettoactief per aandeel
3 |
73.987
|
73.631
|
71.135
|
78.078
|
78.160
|
73.618
|
76.748
|
84.833
|
Cashflow per aandeel
3 |
6.412
|
3.071
|
5.221
|
3.740
|
2.479
|
5.531
|
5.862
|
-
|
Capex
1 |
12,7
|
37
|
61,1
|
44,1
|
23,8
|
29,7
|
12,1
|
15,1
|
Capex/omzet
|
2,08%
|
6,31%
|
10,35%
|
6,93%
|
3,93%
|
4,5%
|
1,77%
|
2,03%
|
Datum van publicatie
|
12-02-20
|
03-02-21
|
08-02-22
|
13-02-23
|
18-03-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,97% | 394 mln. | | +7,95% | 72,21 mld. | | +14,98% | 9,14 mld. | | -24,60% | 4,33 mld. | | +15,26% | 4,28 mld. | | +28,46% | 4,15 mld. | | +7,76% | 2,19 mld. | | -35,98% | 1,98 mld. | | +7,76% | 1,98 mld. | | -47,71% | 1,68 mld. |
Specialiteit & Geavanceerde Farmaceutische Producten
|