slotkoers
Ho Chi Minh S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
74.400
VND
|
+1,78%
|
|
+3,19%
|
+3,48%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.680.000
|
1.456.000
|
1.872.000
|
2.412.000
|
1.836.000
|
2.876.000
|
Bedrijfswaarde
1 |
1.092.905
|
671.763
|
917.735
|
1.355.191
|
745.523
|
1.716.374
|
K/w-verhouding
|
5,84
x
|
5,88
x
|
7,88
x
|
8,7
x
|
6,48
x
|
8,7
x
|
Dividendrendement
|
9,52%
|
11%
|
8,55%
|
8,29%
|
13,1%
|
-
|
Marktkapitalisatie/omzet
|
2,63
x
|
2,6
x
|
3,61
x
|
3,96
x
|
3,14
x
|
5,24
x
|
Bedrijfswaarde/omzet
|
1,71
x
|
1,2
x
|
1,77
x
|
2,23
x
|
1,27
x
|
3,13
x
|
Bedrijfswaarde/EBITDA
|
3,32
x
|
2,29
x
|
3,53
x
|
4,34
x
|
2,51
x
|
8,14
x
|
Bedrijfswaarde/FCF
|
22,3
x
|
2,85
x
|
5,18
x
|
9,22
x
|
4,22
x
|
8,77
x
|
FCF Yield
|
4,48%
|
35,1%
|
19,3%
|
10,8%
|
23,7%
|
11,4%
|
Price to Book
|
1,58
x
|
1,24
x
|
1,46
x
|
1,76
x
|
1,33
x
|
2,09
x
|
Aantal aandelen (in duizenden)
|
40.000
|
40.000
|
40.000
|
40.000
|
40.000
|
40.000
|
Referentieprijs
2 |
42.000
|
36.400
|
46.800
|
60.300
|
45.900
|
71.900
|
Datum van publicatie
|
12-03-19
|
02-03-20
|
16-03-21
|
11-03-22
|
23-02-23
|
06-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
638.725
|
559.892
|
518.185
|
608.576
|
584.924
|
549.212
|
EBITDA
1 |
329.253
|
293.730
|
260.018
|
312.533
|
296.866
|
210.943
|
Bedrijfsresultaat (EBIT)
1 |
248.993
|
219.723
|
198.708
|
258.716
|
247.895
|
157.773
|
Operationele Marge
|
38,98%
|
39,24%
|
38,35%
|
42,51%
|
42,38%
|
28,73%
|
Resultaat voor belastingen (EBT)
1 |
317.037
|
302.273
|
290.347
|
339.300
|
345.056
|
398.457
|
Nettowinst (verlies)
1 |
287.741
|
247.631
|
237.680
|
277.127
|
283.380
|
330.679
|
Nettomarge
|
45,05%
|
44,23%
|
45,87%
|
45,54%
|
48,45%
|
60,21%
|
WPA
2 |
7.194
|
6.191
|
5.942
|
6.928
|
7.085
|
8.267
|
Free Cash Flow
1 |
48.940
|
235.550
|
177.056
|
146.999
|
176.686
|
195.604
|
FCF-marge
|
7,66%
|
42,07%
|
34,17%
|
24,15%
|
30,21%
|
35,62%
|
Kasstroomconversie (ebitda)
|
14,86%
|
80,19%
|
68,09%
|
47,03%
|
59,52%
|
92,73%
|
Kasstroomconversie (nettowinst)
|
17,01%
|
95,12%
|
74,49%
|
53,04%
|
62,35%
|
59,15%
|
Dividend per aandeel
2 |
4.000
|
4.000
|
4.000
|
5.000
|
6.000
|
-
|
Datum van publicatie
|
12-03-19
|
02-03-20
|
16-03-21
|
11-03-22
|
23-02-23
|
06-03-24
|
Fiscaal tijdperk: december |
2022 Q2
|
2022 Q3
|
2022 Q4
|
---|
Omzet
1 |
156.765
|
146.130
|
139.427
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
18-07-22
|
19-10-22
|
18-01-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
587.095
|
784.237
|
954.265
|
1.056.809
|
1.090.477
|
1.159.626
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
48.940
|
235.550
|
177.056
|
146.999
|
176.686
|
195.604
|
ROE (netto-inkomsten/eigen vermogen)
|
28,2%
|
22,1%
|
19,4%
|
20,9%
|
20,6%
|
24%
|
ROA (netto-inkomsten/totale activa)
|
13,7%
|
11,2%
|
9,29%
|
11,2%
|
10,3%
|
6,29%
|
Totale activa
1 |
2.094.264
|
2.205.755
|
2.559.502
|
2.481.281
|
2.741.020
|
5.254.212
|
Nettoactief per aandeel
2 |
26.650
|
29.279
|
32.083
|
34.324
|
34.571
|
34.400
|
Cashflow per aandeel
2 |
2.302
|
731,0
|
457,0
|
820,0
|
937,0
|
366,0
|
Capex
1 |
165.149
|
27.724
|
4.517
|
52.079
|
2.192
|
140.588
|
Capex/omzet
|
25,86%
|
4,95%
|
0,87%
|
8,56%
|
0,37%
|
25,6%
|
Datum van publicatie
|
12-03-19
|
02-03-20
|
16-03-21
|
11-03-22
|
23-02-23
|
06-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,48% | 118 mln. | | +28,89% | 34,2 mld. | | +14,49% | 18,05 mld. | | 0,00% | 13,47 mld. | | +11,80% | 7,68 mld. | | -13,64% | 7,63 mld. | | +20,80% | 6,75 mld. | | +24,10% | 6,33 mld. | | -1,69% | 5,62 mld. | | +3,23% | 4,17 mld. |
Zeehavendiensten - Andere
|