DENA CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.596 JPY | +1,66% |
|
+7,40% | +15,94% |
| 22/03 | DeNA Co. kondigt aan dat Sachiko Kuno ontslag neemt als externe bestuurder | CI |
| 28/02 | Japanse Nikkei zakt weg van recordhoogte na adempauze rally | RE |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 242.298 | 151.833 | 265.772 | 220.477 | 201.302 | 177.771 | - | - |
| Bedrijfswaarde 1 | 139.419 | 90.355 | 195.525 | 162.327 | 138.610 | 137.446 | 136.543 | 130.104 |
| K/w-verhouding | 19,1 x | -3,35 x | 10,4 x | 7,25 x | 23,5 x | -12 x | 21 x | 16,8 x |
| Dividendrendement | 2,4% | 1,69% | 1,48% | 2,1% | 1,11% | 1,25% | 1,25% | 1,25% |
| Marktkapitalisatie/omzet | 1,95 x | 1,25 x | 1,94 x | 1,68 x | 1,49 x | 1,29 x | 1,28 x | 1,23 x |
| Bedrijfswaarde/omzet | 1,12 x | 0,74 x | 1,43 x | 1,24 x | 1,03 x | 1 x | 0,98 x | 0,9 x |
| Bedrijfswaarde/EBITDA | 5,72 x | -2,65 x | 6,7 x | 9,52 x | 14,4 x | -19,4 x | 8,21 x | 6,76 x |
| Bedrijfswaarde/FCF | 70,7 x | -68,7 x | 9,17 x | -105 x | 5,96 x | 27,1 x | 14,8 x | 15,4 x |
| FCF Yield | 1,41% | -1,46% | 10,9% | -0,95% | 16,8% | 3,7% | 6,74% | 6,48% |
| Price to Book | 0,96 x | 0,83 x | 1,18 x | 0,92 x | 0,91 x | 0,89 x | 0,78 x | 0,78 x |
| Aantal aandelen (in duizenden) | 145.350 | 128.454 | 122.929 | 118.536 | 111.340 | 111.351 | - | - |
| Referentieprijs 2 | 1.667 | 1.182 | 2.162 | 1.860 | 1.808 | 1.596 | 1.596 | 1.596 |
| Datum van publicatie | 10-05-19 | 14-05-20 | 07-05-21 | 10-05-22 | 10-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 124.116 | 121.387 | 136.971 | 130.868 | 134.914 | 138.070 | 139.243 | 144.013 |
| EBITDA 1 | 24.395 | -34.133 | 29.198 | 17.055 | 9.647 | -7.074 | 16.640 | 19.251 |
| Bedrijfsresultaat (EBIT) 1 | 13.512 | -45.676 | 22.495 | 11.462 | 4.202 | -21.644 | 9.734 | 12.024 |
| Operationele Marge | 10,89% | -37,63% | 16,42% | 8,76% | 3,11% | -15,68% | 6,99% | 8,35% |
| Resultaat voor belastingen (EBT) 1 | 18.069 | -40.235 | 31.259 | 29.419 | 13.595 | -23.813 | 13.783 | 15.361 |
| Nettowinst (verlies) 1 | 12.709 | -49.166 | 25.630 | 30.532 | 8.857 | -23.186 | 8.635 | 10.787 |
| Nettomarge | 10,24% | -40,5% | 18,71% | 23,33% | 6,56% | -16,79% | 6,2% | 7,49% |
| WPA 2 | 87,47 | -352,5 | 207,5 | 256,4 | 76,78 | -132,8 | 76,01 | 94,77 |
| Free Cash Flow 1 | 1.971 | -1.315 | 21.327 | -1.549 | 23.259 | 5.079 | 9.204 | 8.427 |
| FCF-marge | 1,59% | -1,08% | 15,57% | -1,18% | 17,24% | 3,68% | 6,61% | 5,85% |
| Kasstroomconversie (ebitda) | 8,08% | - | 73,04% | - | 241,1% | - | 55,31% | 43,77% |
| Kasstroomconversie (nettowinst) | 15,51% | - | 83,21% | - | 262,61% | - | 106,59% | 78,12% |
| Dividend per aandeel 2 | 40,00 | 20,00 | 32,00 | 39,00 | 20,00 | 20,00 | 20,00 | 20,00 |
| Datum van publicatie | 10-05-19 | 14-05-20 | 07-05-21 | 10-05-22 | 10-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 65.250 | 68.796 | 34.031 | 68.085 | 31.045 | 31.738 | 34.773 | 36.450 | 71.223 | 30.172 | 33.519 | - | 36.150 | 38.997 | 75.147 | 29.002 | 31.934 | 38.550 | 39.100 | 32.400 | 37.000 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | 3.134 | 4.866 | - | -30.435 | -100 | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 5.044 | 20.919 | 7.874 | 13.345 | 2.220 | -4.103 | 3.964 | 3.112 | 7.076 | -2.020 | -854 | - | 1.735 | 3.066 | 4.899 | -32.525 | -2.287 | 4.538 | 4.888 | 875 | 275 |
| Operationele Marge | 7,73% | 30,41% | 23,14% | 19,6% | 7,15% | -12,93% | 11,4% | 8,54% | 9,93% | -6,69% | -2,55% | - | 4,8% | 7,86% | 6,52% | -112,15% | -7,16% | 11,77% | 12,5% | 2,7% | 0,74% |
| Resultaat voor belastingen (EBT) 1 | 7.528 | 26.097 | 10.208 | 27.834 | 4.732 | -3.147 | 10.697 | 5.650 | 16.347 | -4.398 | 1.646 | - | 5.971 | 4.139 | 10.110 | -39.905 | -5.402 | 3.400 | 5.700 | -100 | 3.500 |
| Nettowinst (verlies) 1 | 4.799 | 19.154 | 8.229 | 22.684 | 3.982 | 3.866 | 7.144 | 3.946 | 11.090 | -3.803 | 1.570 | - | 4.639 | 2.763 | 7.402 | -38.635 | -3.834 | 2.500 | 4.200 | -100 | 2.600 |
| Nettomarge | 7,35% | 27,84% | 24,18% | 33,32% | 12,83% | 12,18% | 20,54% | 10,83% | 15,57% | -12,6% | 4,68% | - | 12,83% | 7,09% | 9,85% | -133,21% | -12% | 6,49% | 10,74% | -0,31% | 7,03% |
| WPA 2 | 33,07 | 154,8 | 70,01 | 189,8 | 33,87 | - | 60,27 | 33,95 | 94,22 | -31,71 | 14,27 | - | 41,66 | 24,82 | 66,48 | -347,0 | -61,90 | - | - | - | - |
| Dividend per aandeel 2 | - | - | - | - | - | 39,00 | - | - | - | - | 20,00 | 20,00 | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 06-11-19 | 10-11-20 | 09-11-21 | 09-11-21 | 08-02-22 | 10-05-22 | 10-08-22 | 08-11-22 | 08-11-22 | 08-02-23 | 10-05-23 | 10-05-23 | 09-08-23 | 08-11-23 | 08-11-23 | 07-02-24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 102.879 | 61.478 | 70.247 | 58.150 | 62.692 | 40.325 | 41.229 | 47.667 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 1.971 | -1.315 | 21.327 | -1.549 | 23.259 | 5.079 | 9.204 | 8.427 |
| ROE (netto-inkomsten/eigen vermogen) | 4,9% | -22,8% | 12,7% | 13,2% | 3,8% | -9,79% | 4,25% | 4,76% |
| ROA (netto-inkomsten/totale activa) | 5,64% | -14,6% | 10,7% | 8,81% | 3,94% | -2,47% | 3,08% | 3,07% |
| Totale activa 1 | 225.451 | 337.386 | 238.951 | 346.476 | 224.605 | 937.929 | 280.808 | 351.744 |
| Nettoactief per aandeel 2 | 1.728 | 1.432 | 1.827 | 2.024 | 1.984 | 1.795 | 2.049 | 2.054 |
| Cashflow per aandeel 2 | 162,0 | -270,0 | 262,0 | 303,0 | 124,0 | 110,0 | - | - |
| Capex 1 | 20.075 | 14.261 | 9.273 | 6.433 | 7.581 | 6.527 | 7.394 | 7.907 |
| Capex/omzet | 16,17% | 11,75% | 6,77% | 4,92% | 5,62% | 4,73% | 5,31% | 5,49% |
| Datum van publicatie | 10-05-19 | 14-05-20 | 07-05-21 | 10-05-22 | 10-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
7
Laatste slotkoers
1.596
JPY
Gemiddelde koersdoel
1.740
JPY
Spread / Gemiddelde doel
+8,98%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +15,94% | 1,13 mld. | |
| -14,06% | 23,88 mld. | |
| +9,94% | 2,63 mld. | |
| -20,45% | 1,91 mld. | |
| +80,82% | 1,86 mld. | |
| -50,86% | 1,51 mld. | |
| +7,97% | 1,36 mld. | |
| -0,20% | 1,27 mld. | |
| -18,38% | 1,25 mld. | |
| -16,12% | 1,09 mld. |
- Beurs
- Aandelen
- Koers 2432
- Financiën DeNA Co., Ltd.
