Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
272
JPY
|
+1,49%
|
|
-1,45%
|
-45,82%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
60.522
|
189.817
|
128.016
|
78.514
|
53.028
|
35.952
|
-
|
Bedrijfswaarde
1 |
59.140
|
160.851
|
117.820
|
25.252
|
12.122
|
35.952
|
35.952
|
K/w-verhouding
|
-585
x
|
-31,3
x
|
-5,85
x
|
-2,1
x
|
-4,37
x
|
-7,34
x
|
358
x
|
Dividendrendement
|
0,24%
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
9,08
x
|
18,4
x
|
4,42
x
|
1,66
x
|
1,03
x
|
0,66
x
|
0,58
x
|
Bedrijfswaarde/omzet
|
9,08
x
|
18,4
x
|
4,42
x
|
1,66
x
|
1,03
x
|
0,66
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-7,14
x
|
-2,16
x
|
-
|
-7,49
x
|
120
x
|
Bedrijfswaarde/FCF
|
-146.543.024
x
|
-91.876.533
x
|
-6.811.014
x
|
-1.966.010
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
21,5
x
|
6,67
x
|
19,5
x
|
1,45
x
|
1,26
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
40.893
|
82.207
|
82.219
|
131.735
|
131.583
|
132.177
|
-
|
Referentieprijs
2 |
1.480
|
2.309
|
1.557
|
596,0
|
403,0
|
272,0
|
272,0
|
Datum van publicatie
|
10-10-19
|
15-10-20
|
14-10-21
|
14-10-22
|
13-10-23
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
6.666
|
10.306
|
28.954
|
47.314
|
51.416
|
54.500
|
61.900
|
EBITDA
1 |
-
|
-
|
-17.922
|
-36.426
|
-
|
-4.800
|
300
|
Bedrijfsresultaat (EBIT)
1 |
-39
|
-2.623
|
-19.157
|
-36.442
|
-12.259
|
-5.000
|
100
|
Operationele Marge
|
-0,59%
|
-25,45%
|
-66,16%
|
-77,02%
|
-23,84%
|
-9,17%
|
0,16%
|
Resultaat voor belastingen (EBT)
|
-24
|
-3.976
|
-21.782
|
-36.083
|
-12.115
|
-
|
-
|
Nettowinst (verlies)
1 |
-103
|
-4.112
|
-21.869
|
-36.218
|
-12.154
|
-4.900
|
100
|
Nettomarge
|
-1,55%
|
-39,9%
|
-75,53%
|
-76,55%
|
-23,64%
|
-8,99%
|
0,16%
|
WPA
2 |
-2,530
|
-73,86
|
-266,0
|
-284,2
|
-92,25
|
-37,06
|
0,7600
|
Free Cash Flow
|
-413
|
-2.066
|
-18.795
|
-39.936
|
-
|
-
|
-
|
FCF-marge
|
-6,2%
|
-20,05%
|
-64,91%
|
-84,41%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,600
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-10-19
|
15-10-20
|
14-10-21
|
14-10-22
|
13-10-23
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.828
|
10.464
|
10.342
|
12.395
|
22.737
|
12.137
|
12.440
|
12.193
|
13.193
|
25.386
|
13.034
|
12.996
|
12.107
|
13.444
|
25.551
|
14.000
|
14.300
|
EBITDA
|
-
|
-
|
-8.969
|
-13.446
|
-
|
-
|
-6.778
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-989
|
-8.387
|
-8.972
|
-13.450
|
-22.422
|
-7.240
|
-6.780
|
-4.244
|
-4.495
|
-8.739
|
-2.007
|
-1.513
|
-1.256
|
-3.138
|
-4.394
|
-900
|
-800
|
Operationele Marge
|
-25,84%
|
-80,15%
|
-86,75%
|
-108,51%
|
-98,61%
|
-59,65%
|
-54,5%
|
-34,81%
|
-34,07%
|
-34,42%
|
-15,4%
|
-11,64%
|
-10,37%
|
-23,34%
|
-17,2%
|
-6,43%
|
-5,59%
|
Resultaat voor belastingen (EBT)
|
-866
|
-9.573
|
-8.959
|
-
|
-22.838
|
-6.622
|
-
|
-4.226
|
-
|
-8.687
|
-1.951
|
-
|
-1.209
|
-
|
-4.228
|
-
|
-
|
Nettowinst (verlies)
1 |
-904
|
-9.610
|
-8.983
|
-13.903
|
-22.886
|
-6.650
|
-6.682
|
-4.237
|
-4.478
|
-8.715
|
-1.954
|
-1.485
|
-1.211
|
-3.029
|
-4.240
|
-900
|
-800
|
Nettomarge
|
-23,62%
|
-91,84%
|
-86,86%
|
-112,17%
|
-100,66%
|
-54,79%
|
-53,71%
|
-34,75%
|
-33,94%
|
-34,33%
|
-14,99%
|
-11,43%
|
-10%
|
-22,53%
|
-16,59%
|
-6,43%
|
-5,59%
|
WPA
|
-22,04
|
-116,9
|
-77,79
|
-
|
-185,7
|
-48,74
|
-
|
-32,19
|
-
|
-66,20
|
-14,85
|
-
|
-9,160
|
-
|
-32,08
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-03-20
|
26-03-21
|
14-01-22
|
14-04-22
|
14-04-22
|
15-07-22
|
14-10-22
|
11-01-23
|
12-04-23
|
12-04-23
|
12-07-23
|
13-10-23
|
15-01-24
|
15-04-24
|
15-04-24
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
1.382
|
28.966
|
10.196
|
53.262
|
40.906
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-413
|
-2.066
|
-18.795
|
-39.936
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-3,4%
|
-26,3%
|
-125%
|
-119%
|
-25,2%
|
-12,3%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-0,1%
|
-13,6%
|
-61,3%
|
-
|
-19,6%
|
-
|
-
|
Totale activa
1 |
100.068
|
30.336
|
35.696
|
-
|
62.132
|
-
|
-
|
Nettoactief per aandeel
|
68,90
|
346,0
|
79,70
|
412,0
|
320,0
|
-
|
-
|
Cashflow per aandeel
|
3,480
|
-68,10
|
-266,0
|
-284,0
|
-
|
-
|
-
|
Capex
|
477
|
568
|
2.510
|
6,91
|
-
|
-
|
-
|
Capex/omzet
|
7,15%
|
5,51%
|
8,67%
|
0,01%
|
-
|
-
|
-
|
Datum van publicatie
|
10-10-19
|
15-10-20
|
14-10-21
|
14-10-22
|
13-10-23
|
-
|
-
|
Laatste slotkoers
272
JPY Gemiddelde koersdoel
750
JPY Spread / Gemiddelde doel +175,74% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -45,82% | 235 mln. | | +24,11% | 434 mld. | | +18,99% | 250 mld. | | +12,44% | 144 mld. | | +17,31% | 101 mld. | | +23,22% | 88,78 mld. | | +57,56% | 58,93 mld. | | +15,09% | 46,54 mld. | | +4,39% | 37,25 mld. | | +20,16% | 35,9 mld. |
Internetdiensten - Andere
|