Beurs gesloten -
NSE India S.E.
13:43:54 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.502
INR
|
-0,45%
|
|
-1,73%
|
+0,84%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
37.454
|
52.730
|
225.996
|
306.086
|
251.284
|
341.262
|
-
|
-
|
Bedrijfswaarde
1 |
48.445
|
62.832
|
231.022
|
304.451
|
251.284
|
286.393
|
350.106
|
363.983
|
K/w-verhouding
|
21,6
x
|
8,63
x
|
29,1
x
|
28,7
x
|
29,5
x
|
35,7
x
|
35,3
x
|
28,1
x
|
Dividendrendement
|
0,73%
|
1,16%
|
0,27%
|
0,31%
|
0,41%
|
0,18%
|
0,35%
|
0,42%
|
Marktkapitalisatie/omzet
|
1,39
x
|
1,25
x
|
5,18
x
|
4,5
x
|
3,15
x
|
3,77
x
|
3,89
x
|
3,45
x
|
Bedrijfswaarde/omzet
|
1,79
x
|
1,49
x
|
5,3
x
|
4,48
x
|
3,15
x
|
3,73
x
|
4
x
|
3,67
x
|
Bedrijfswaarde/EBITDA
|
11,7
x
|
6,13
x
|
18,5
x
|
19
x
|
19,5
x
|
25,5
x
|
23,9
x
|
19,4
x
|
Bedrijfswaarde/FCF
|
-27,3
x
|
18,1
x
|
29,3
x
|
47,8
x
|
86,9
x
|
269
x
|
-264
x
|
-162
x
|
FCF Yield
|
-3,66%
|
5,53%
|
3,42%
|
2,09%
|
1,15%
|
0,37%
|
-0,38%
|
-0,62%
|
Price to Book
|
3,5
x
|
3,35
x
|
9,63
x
|
9,17
x
|
6,14
x
|
6,03
x
|
6,02
x
|
5,05
x
|
Aantal aandelen (in duizenden)
|
136.393
|
136.393
|
136.393
|
136.393
|
136.393
|
136.393
|
-
|
-
|
Referentieprijs
2 |
274,6
|
386,6
|
1.657
|
2.244
|
1.842
|
2.502
|
2.502
|
2.502
|
Datum van publicatie
|
03-05-19
|
26-05-20
|
05-05-21
|
04-05-22
|
11-05-23
|
20-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.999
|
42.297
|
43.598
|
68.022
|
79.721
|
76.818
|
87.621
|
99.055
|
EBITDA
1 |
4.139
|
10.258
|
12.470
|
16.036
|
12.894
|
11.233
|
14.643
|
18.715
|
Bedrijfsresultaat (EBIT)
1 |
3.361
|
8.861
|
10.944
|
14.259
|
11.231
|
9.576
|
12.793
|
16.028
|
Operationele Marge
|
12,45%
|
20,95%
|
25,1%
|
20,96%
|
14,09%
|
12,47%
|
14,6%
|
16,18%
|
Resultaat voor belastingen (EBT)
1 |
2.680
|
8.064
|
10.417
|
14.344
|
11.459
|
11.017
|
12.967
|
16.077
|
Nettowinst (verlies)
1 |
1.737
|
6.110
|
7.758
|
10.666
|
8.520
|
8.109
|
9.669
|
12.163
|
Nettomarge
|
6,43%
|
14,45%
|
17,79%
|
15,68%
|
10,69%
|
10,56%
|
11,03%
|
12,28%
|
WPA
2 |
12,73
|
44,80
|
56,88
|
78,20
|
62,47
|
59,45
|
70,89
|
89,20
|
Free Cash Flow
1 |
-1.773
|
3.472
|
7.895
|
6.370
|
2.891
|
1.064
|
-1.329
|
-2.243
|
FCF-marge
|
-6,57%
|
8,21%
|
18,11%
|
9,37%
|
3,63%
|
1,38%
|
-1,52%
|
-2,26%
|
Kasstroomconversie (ebitda)
|
-
|
33,85%
|
63,31%
|
39,73%
|
22,42%
|
9,47%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
56,83%
|
101,76%
|
59,72%
|
33,93%
|
13,12%
|
-
|
-
|
Dividend per aandeel
2 |
2,000
|
4,500
|
4,500
|
7,000
|
7,500
|
3,750
|
8,828
|
10,56
|
Datum van publicatie
|
03-05-19
|
26-05-20
|
05-05-21
|
04-05-22
|
11-05-23
|
20-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
12.347
|
14.632
|
15.262
|
16.814
|
17.223
|
18.724
|
20.580
|
19.616
|
19.911
|
19.614
|
17.683
|
19.050
|
18.720
|
20.242
|
-
|
EBITDA
1 |
3.350
|
4.547
|
4.515
|
3.865
|
3.518
|
4.103
|
3.560
|
2.708
|
3.146
|
3.480
|
2.098
|
2.720
|
3.270
|
3.145
|
6.449
|
Bedrijfsresultaat (EBIT)
|
3.011
|
-
|
4.079
|
3.425
|
-
|
3.657
|
3.141
|
-
|
-
|
-
|
-
|
2.086
|
2.703
|
2.307
|
-
|
Operationele Marge
|
24,39%
|
-
|
26,73%
|
20,37%
|
-
|
19,53%
|
15,26%
|
-
|
-
|
-
|
-
|
10,95%
|
14,44%
|
11,4%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
4.052
|
3.417
|
3.253
|
3.622
|
3.151
|
2.346
|
2.810
|
3.152
|
2.017
|
2.296
|
2.995
|
2.703
|
-
|
Nettowinst (verlies)
1 |
2.166
|
2.901
|
3.026
|
2.543
|
2.425
|
2.672
|
2.346
|
1.745
|
2.095
|
2.339
|
1.499
|
1.804
|
2.227
|
2.082
|
-
|
Nettomarge
|
17,54%
|
19,83%
|
19,83%
|
15,13%
|
14,08%
|
14,27%
|
11,4%
|
8,89%
|
10,52%
|
11,92%
|
8,48%
|
9,47%
|
11,9%
|
10,28%
|
-
|
WPA
2 |
-
|
21,27
|
22,19
|
18,65
|
-
|
19,59
|
17,20
|
-
|
-
|
17,15
|
10,99
|
11,77
|
15,87
|
14,90
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-02-21
|
05-05-21
|
29-07-21
|
27-10-21
|
24-01-22
|
04-05-22
|
02-08-22
|
09-11-22
|
07-02-23
|
11-05-23
|
03-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10.991
|
10.102
|
5.026
|
-
|
-
|
-
|
8.844
|
22.721
|
Nettokaspositie
1 |
-
|
-
|
-
|
1.636
|
-
|
2.985
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,656
x
|
0,9848
x
|
0,403
x
|
-
|
-
|
-
|
0,604
x
|
1,214
x
|
Free Cash Flow
1 |
-1.773
|
3.473
|
7.895
|
6.370
|
2.891
|
1.064
|
-1.329
|
-2.243
|
ROE (netto-inkomsten/eigen vermogen)
|
17,4%
|
46,2%
|
39,6%
|
37,5%
|
22,9%
|
18,3%
|
18,6%
|
20%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
26,7%
|
17,8%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
39.954
|
47.796
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
78,60
|
115,0
|
172,0
|
245,0
|
300,0
|
352,0
|
415,0
|
495,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.427
|
3.984
|
2.086
|
1.862
|
3.599
|
7.685
|
10.572
|
13.610
|
Capex/omzet
|
8,99%
|
9,42%
|
4,78%
|
2,74%
|
4,51%
|
10%
|
12,07%
|
13,74%
|
Datum van publicatie
|
03-05-19
|
26-05-20
|
05-05-21
|
04-05-22
|
11-05-23
|
20-05-24
|
-
|
-
|
Laatste slotkoers
2.502
INR Gemiddelde koersdoel
2.472
INR Spread / Gemiddelde doel -1,20% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,73% | 99,64 mld. | | -11,98% | 58,77 mld. | | +75,71% | 48,81 mld. | | +5,26% | 34,94 mld. | | +3,47% | 18,62 mld. | | +17,33% | 17,44 mld. | | +5,92% | 13,51 mld. | | -6,67% | 12,73 mld. | | -25,86% | 12,04 mld. |
Chemische grondstoffen - Andere
|