Beurs gesloten -
Bombay S.E.
12:00:47 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
605,6
INR
|
+0,96%
|
|
+9,75%
|
-10,78%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.718
|
6.692
|
23.297
|
67.809
|
69.172
|
76.443
|
-
|
-
|
Bedrijfswaarde
1 |
11.718
|
6.692
|
23.297
|
67.809
|
69.172
|
76.443
|
76.443
|
76.443
|
K/w-verhouding
|
16,6
x
|
7,62
x
|
5,79
x
|
9,65
x
|
5,61
x
|
20,2
x
|
11,9
x
|
9,61
x
|
Dividendrendement
|
2,26%
|
-
|
-
|
1,6%
|
1,82%
|
1,57%
|
1,57%
|
1,57%
|
Marktkapitalisatie/omzet
|
0,17
x
|
0,14
x
|
-
|
0,88
x
|
0,61
x
|
0,89
x
|
0,8
x
|
0,77
x
|
Bedrijfswaarde/omzet
|
0,17
x
|
0,14
x
|
-
|
0,88
x
|
0,61
x
|
0,89
x
|
0,8
x
|
0,77
x
|
Bedrijfswaarde/EBITDA
|
2,55
x
|
-
|
-
|
5
x
|
3,19
x
|
6,84
x
|
4,96
x
|
4,39
x
|
Bedrijfswaarde/FCF
|
2
x
|
-
|
-
|
30,7
x
|
-9,66
x
|
-7,46
x
|
-262
x
|
17,4
x
|
FCF Yield
|
50,1%
|
-
|
-
|
3,26%
|
-10,4%
|
-13,4%
|
-0,38%
|
5,76%
|
Price to Book
|
0,56
x
|
-
|
-
|
1,75
x
|
1,37
x
|
1,43
x
|
1,29
x
|
1,23
x
|
Aantal aandelen (in duizenden)
|
88.205
|
89.284
|
102.677
|
120.593
|
126.238
|
126.238
|
-
|
-
|
Referentieprijs
2 |
132,8
|
74,95
|
226,9
|
562,3
|
548,0
|
605,6
|
605,6
|
605,6
|
Datum van publicatie
|
30-05-19
|
30-06-20
|
28-05-21
|
25-05-22
|
17-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
67.964
|
47.808
|
-
|
76.633
|
113.007
|
85.820
|
95.498
|
99.481
|
EBITDA
1 |
4.593
|
-
|
-
|
13.560
|
21.654
|
11.175
|
15.420
|
17.403
|
Bedrijfsresultaat (EBIT)
1 |
2.879
|
-
|
-
|
11.234
|
19.262
|
8.002
|
11.890
|
13.471
|
Operationele Marge
|
4,24%
|
-
|
-
|
14,66%
|
17,05%
|
9,32%
|
12,45%
|
13,54%
|
Resultaat voor belastingen (EBT)
1 |
1.098
|
-
|
-
|
10.125
|
18.155
|
4.741
|
8.948
|
9.837
|
Nettowinst (verlies)
1 |
706,7
|
-
|
4.003
|
6.783
|
12.101
|
3.224
|
6.445
|
6.778
|
Nettomarge
|
1,04%
|
-
|
-
|
8,85%
|
10,71%
|
3,76%
|
6,75%
|
6,81%
|
WPA
2 |
8,010
|
9,830
|
39,20
|
58,25
|
97,70
|
30,00
|
51,05
|
63,00
|
Free Cash Flow
1 |
5.872
|
-
|
-
|
2.210
|
-7.162
|
-10.253
|
-292
|
4.400
|
FCF-marge
|
8,64%
|
-
|
-
|
2,88%
|
-6,34%
|
-11,95%
|
-0,31%
|
4,42%
|
Kasstroomconversie (ebitda)
|
127,83%
|
-
|
-
|
16,3%
|
-
|
-
|
-
|
25,28%
|
Kasstroomconversie (nettowinst)
|
830,86%
|
-
|
-
|
32,58%
|
-
|
-
|
-
|
64,92%
|
Dividend per aandeel
2 |
3,000
|
-
|
-
|
9,000
|
10,00
|
9,500
|
9,500
|
9,500
|
Datum van publicatie
|
30-05-19
|
30-06-20
|
28-05-21
|
25-05-22
|
17-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
-
|
19.557
|
20.125
|
30.311
|
27.193
|
27.548
|
27.955
|
23.130
|
21.825
|
20.386
|
20.862
|
-
|
EBITDA
1 |
-
|
3.520
|
5.016
|
7.405
|
4.947
|
4.612
|
4.691
|
2.806
|
2.768
|
2.679
|
2.739
|
5.327
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
4.220
|
-
|
-
|
-
|
-
|
-
|
1.258
|
-
|
Nettowinst (verlies)
|
908,2
|
1.797
|
-
|
-
|
2.719
|
-
|
-
|
-
|
-
|
-
|
818
|
-
|
Nettomarge
|
-
|
9,19%
|
-
|
-
|
10%
|
-
|
-
|
-
|
-
|
-
|
3,92%
|
-
|
WPA
|
-
|
14,76
|
-
|
-
|
22,22
|
-
|
-
|
-
|
-
|
-
|
6,500
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-21
|
28-01-22
|
25-05-22
|
29-07-22
|
10-11-22
|
02-02-23
|
17-05-23
|
26-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.872
|
-
|
-
|
2.210
|
-7.162
|
-10.253
|
-292
|
4.400
|
ROE (netto-inkomsten/eigen vermogen)
|
3,41%
|
-
|
-
|
20,6%
|
27%
|
7,2%
|
11,1%
|
11,7%
|
ROA (netto-inkomsten/totale activa)
|
1%
|
-
|
-
|
-
|
-
|
3,6%
|
6,4%
|
-
|
Totale activa
1 |
70.529
|
-
|
-
|
-
|
-
|
89.569
|
100.703
|
-
|
Nettoactief per aandeel
2 |
238,0
|
-
|
-
|
322,0
|
401,0
|
423,0
|
469,0
|
492,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
7.228
|
-
|
-
|
9.900
|
12.094
|
12.853
|
6.045
|
6.742
|
Capex/omzet
|
10,64%
|
-
|
-
|
12,92%
|
10,7%
|
14,98%
|
6,33%
|
6,78%
|
Datum van publicatie
|
30-05-19
|
30-06-20
|
28-05-21
|
25-05-22
|
17-05-23
|
-
|
-
|
-
|
Laatste slotkoers
605,6
INR Gemiddelde koersdoel
687
INR Spread / Gemiddelde doel +13,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,78% | 916 mln. | | +2,65% | 78,54 mld. | | +0,77% | 46,91 mld. | | -5,76% | 30,31 mld. | | +12,30% | 18,58 mld. | | -10,05% | 11,56 mld. | | +5,14% | 11,11 mld. | | -7,50% | 9,81 mld. | | +6,40% | 9,69 mld. | | +5,61% | 9,3 mld. |
Gediversifieerde chemicaliën
|