Beurs gesloten -
Singapore S.E.
11:10:41 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34,42
SGD
|
-0,09%
|
|
+3,99%
|
+13,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
66.101
|
63.879
|
83.882
|
87.297
|
86.169
|
97.895
|
-
|
-
|
Bedrijfswaarde
1 |
66.101
|
63.879
|
83.882
|
87.297
|
86.169
|
97.895
|
97.895
|
97.895
|
K/w-verhouding
|
10,5
x
|
13,8
x
|
12,5
x
|
10,8
x
|
8,63
x
|
9,99
x
|
9,87
x
|
9,86
x
|
Dividendrendement
|
4,75%
|
3,47%
|
3,67%
|
4,42%
|
5,75%
|
6,11%
|
6,48%
|
7,38%
|
Marktkapitalisatie/omzet
|
4,54
x
|
4,38
x
|
5,87
x
|
5,22
x
|
4,27
x
|
4,73
x
|
4,6
x
|
4,49
x
|
Bedrijfswaarde/omzet
|
4,54
x
|
4,38
x
|
5,87
x
|
5,22
x
|
4,27
x
|
4,73
x
|
4,6
x
|
4,49
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,35
x
|
1,25
x
|
1,52
x
|
1,6
x
|
1,44
x
|
1,54
x
|
1,46
x
|
1,4
x
|
Aantal aandelen (in duizenden)
|
2.809.534
|
2.806.173
|
2.825.176
|
2.830.992
|
2.837.056
|
2.844.137
|
-
|
-
|
Referentieprijs
2 |
23,53
|
22,76
|
29,69
|
30,84
|
30,37
|
34,42
|
34,42
|
34,42
|
Datum van publicatie
|
12-02-20
|
09-02-21
|
13-02-22
|
13-02-23
|
07-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.544
|
14.592
|
14.297
|
16.709
|
20.180
|
20.688
|
21.294
|
21.811
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.286
|
8.434
|
7.828
|
9.412
|
12.124
|
11.900
|
12.131
|
12.268
|
Operationele Marge
|
56,97%
|
57,8%
|
54,75%
|
56,33%
|
60,08%
|
57,52%
|
56,97%
|
56,25%
|
Resultaat voor belastingen (EBT)
1 |
7.583
|
5.368
|
7.776
|
9.382
|
11.486
|
11.451
|
11.717
|
11.878
|
Nettowinst (verlies)
1 |
6.391
|
4.721
|
6.805
|
8.193
|
10.062
|
9.993
|
10.120
|
10.165
|
Nettomarge
|
43,94%
|
32,35%
|
47,6%
|
49,03%
|
49,86%
|
48,3%
|
47,53%
|
46,6%
|
WPA
2 |
2,236
|
1,645
|
2,373
|
2,864
|
3,518
|
3,445
|
3,487
|
3,491
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,118
|
0,7909
|
1,091
|
1,364
|
1,745
|
2,104
|
2,231
|
2,539
|
Datum van publicatie
|
12-02-20
|
09-02-21
|
13-02-22
|
13-02-23
|
07-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
6.840
|
3.561
|
3.293
|
3.747
|
3.792
|
4.544
|
4.626
|
4.936
|
5.045
|
5.192
|
5.007
|
5.109
|
5.198
|
5.211
|
5.172
|
5.241
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.721
|
1.893
|
1.622
|
2.103
|
2.134
|
2.719
|
2.456
|
3.054
|
3.114
|
3.154
|
2.802
|
2.984
|
-
|
-
|
-
|
-
|
Operationele Marge
|
54,4%
|
53,16%
|
49,26%
|
56,12%
|
56,28%
|
59,84%
|
53,09%
|
61,87%
|
61,72%
|
60,75%
|
55,96%
|
58,4%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.963
|
1.589
|
2.048
|
2.088
|
2.541
|
2.705
|
2.956
|
3.084
|
3.001
|
2.445
|
2.884
|
2.960
|
2.900
|
2.735
|
2.960
|
Nettowinst (verlies)
1 |
-
|
1.700
|
1.393
|
1.801
|
1.815
|
2.236
|
2.341
|
2.571
|
2.629
|
2.593
|
2.269
|
2.514
|
2.559
|
2.507
|
2.278
|
2.560
|
Nettomarge
|
-
|
47,74%
|
42,3%
|
48,07%
|
47,86%
|
49,21%
|
50,61%
|
52,09%
|
52,11%
|
49,94%
|
45,32%
|
49,22%
|
49,24%
|
48,11%
|
44,05%
|
48,84%
|
WPA
2 |
-
|
0,5864
|
0,4796
|
0,6386
|
0,6394
|
1,046
|
0,5400
|
0,9136
|
0,9182
|
0,9091
|
3,273
|
0,8938
|
0,8566
|
0,8392
|
0,7922
|
0,8928
|
Dividend per aandeel
2 |
-
|
0,3000
|
0,3273
|
0,3273
|
0,3273
|
0,3273
|
0,3818
|
0,3818
|
0,4364
|
0,4364
|
0,4909
|
0,5400
|
0,7400
|
0,5400
|
0,6000
|
0,6000
|
Datum van publicatie
|
09-02-21
|
05-11-21
|
13-02-22
|
28-04-22
|
03-08-22
|
02-11-22
|
13-02-23
|
01-05-23
|
02-08-23
|
05-11-23
|
07-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
9,1%
|
12,5%
|
15%
|
18%
|
16,2%
|
15,5%
|
15,2%
|
ROA (netto-inkomsten/totale activa)
|
1,13%
|
0,75%
|
1,02%
|
1,12%
|
1,38%
|
1,3%
|
1,28%
|
1,24%
|
Totale activa
1 |
565.575
|
629.467
|
667.157
|
731.518
|
729.130
|
767.063
|
788.449
|
819.062
|
Nettoactief per aandeel
2 |
17,40
|
18,30
|
19,50
|
19,20
|
21,00
|
22,40
|
23,60
|
24,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-02-20
|
09-02-21
|
13-02-22
|
13-02-23
|
07-02-24
|
-
|
-
|
-
|
Laatste slotkoers
34,42
SGD Gemiddelde koersdoel
35,73
SGD Spread / Gemiddelde doel +3,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,33% | 71,84 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | -11,67% | 138 mld. | | +0,10% | 139 mld. |
Banken - Andere
|