Beurs gesloten -
BOERSE MUENCHEN
21:43:56 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34,43
EUR
|
+2,41%
|
|
-2,32%
|
-26,16%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.577
|
9.543
|
10.982
|
10.031
|
7.951
|
5.944
|
-
|
-
|
Bedrijfswaarde
1 |
6.154
|
10.969
|
12.376
|
13.289
|
12.252
|
10.031
|
9.564
|
9.516
|
K/w-verhouding
|
15
x
|
33,1
x
|
17,4
x
|
13,9
x
|
12,5
x
|
14,3
x
|
9,3
x
|
7,44
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,36%
|
Marktkapitalisatie/omzet
|
1,36
x
|
2,67
x
|
2,32
x
|
1,54
x
|
1,17
x
|
0,99
x
|
0,93
x
|
0,92
x
|
Bedrijfswaarde/omzet
|
1,83
x
|
3,07
x
|
2,61
x
|
2,03
x
|
1,8
x
|
1,68
x
|
1,5
x
|
1,47
x
|
Bedrijfswaarde/EBITDA
|
14,1
x
|
13
x
|
10
x
|
8,62
x
|
7,6
x
|
7,66
x
|
5,89
x
|
5,64
x
|
Bedrijfswaarde/FCF
|
1.970
x
|
31,8
x
|
28,8
x
|
31,5
x
|
35,6
x
|
17,3
x
|
12,4
x
|
12,9
x
|
FCF Yield
|
0,05%
|
3,14%
|
3,48%
|
3,18%
|
2,81%
|
5,77%
|
8,08%
|
7,76%
|
Price to Book
|
1,78
x
|
3,3
x
|
3,33
x
|
2,85
x
|
1,73
x
|
1,24
x
|
1,11
x
|
1,21
x
|
Aantal aandelen (in duizenden)
|
163.711
|
162.068
|
161.808
|
160.271
|
159.532
|
159.780
|
-
|
-
|
Referentieprijs
2 |
27,96
|
58,88
|
67,87
|
62,59
|
49,84
|
37,20
|
37,20
|
37,20
|
Datum van publicatie
|
25-02-20
|
02-03-21
|
28-02-22
|
27-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.364
|
3.572
|
4.741
|
6.532
|
6.788
|
5.974
|
6.393
|
6.465
|
EBITDA
1 |
436,9
|
841,5
|
1.235
|
1.541
|
1.612
|
1.309
|
1.624
|
1.688
|
Bedrijfsresultaat (EBIT)
1 |
111,4
|
491,4
|
886,6
|
1.075
|
974,3
|
684,8
|
996,3
|
931,4
|
Operationele Marge
|
3,31%
|
13,76%
|
18,7%
|
16,46%
|
14,35%
|
11,46%
|
15,58%
|
14,41%
|
Resultaat voor belastingen (EBT)
1 |
380,4
|
353,6
|
821,4
|
893,7
|
720
|
454,4
|
725,2
|
854,6
|
Nettowinst (verlies)
1 |
312,6
|
296,8
|
650,9
|
737,7
|
647,7
|
424,2
|
654,7
|
784,3
|
Nettomarge
|
9,29%
|
8,31%
|
13,73%
|
11,29%
|
9,54%
|
7,1%
|
10,24%
|
12,13%
|
WPA
2 |
1,860
|
1,780
|
3,900
|
4,490
|
3,990
|
2,597
|
4,000
|
5,003
|
Free Cash Flow
1 |
3,123
|
344,5
|
430,3
|
422,4
|
343,8
|
579
|
773,1
|
738
|
FCF-marge
|
0,09%
|
9,65%
|
9,08%
|
6,47%
|
5,06%
|
9,69%
|
12,09%
|
11,42%
|
Kasstroomconversie (ebitda)
|
0,71%
|
40,94%
|
34,85%
|
27,41%
|
21,33%
|
44,24%
|
47,6%
|
43,72%
|
Kasstroomconversie (nettowinst)
|
1%
|
116,08%
|
66,11%
|
57,26%
|
53,08%
|
136,48%
|
118,08%
|
94,1%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1333
|
Datum van publicatie
|
25-02-20
|
02-03-21
|
28-02-22
|
27-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.310
|
1.366
|
1.650
|
1.748
|
1.768
|
1.791
|
1.758
|
1.625
|
1.614
|
1.420
|
1.481
|
1.497
|
1.567
|
1.577
|
1.635
|
EBITDA
1 |
306,8
|
330,7
|
402,6
|
394,7
|
413
|
418,4
|
508,3
|
334,3
|
350,9
|
280,1
|
299,7
|
329,1
|
364
|
393,4
|
398
|
Bedrijfsresultaat (EBIT)
1 |
212,4
|
236,7
|
292,5
|
268,3
|
273,1
|
267,4
|
351,8
|
176,2
|
178,9
|
116
|
143,2
|
184,5
|
206,4
|
233,9
|
263,7
|
Operationele Marge
|
16,22%
|
17,32%
|
17,73%
|
15,35%
|
15,44%
|
14,93%
|
20,01%
|
10,84%
|
11,08%
|
8,17%
|
9,67%
|
12,33%
|
13,17%
|
14,83%
|
16,13%
|
Resultaat voor belastingen (EBT)
1 |
195,4
|
216,8
|
252,2
|
227,5
|
197,2
|
216,8
|
295,9
|
112,7
|
94,5
|
85,5
|
64,4
|
104,9
|
145,1
|
187,5
|
208,4
|
Nettowinst (verlies)
1 |
155,8
|
188,1
|
202
|
191,1
|
156,6
|
185,8
|
252,4
|
125
|
84,52
|
81,16
|
67,2
|
101,2
|
132,9
|
171,1
|
177,3
|
Nettomarge
|
11,89%
|
13,76%
|
12,24%
|
10,93%
|
8,85%
|
10,37%
|
14,36%
|
7,69%
|
5,24%
|
5,71%
|
4,54%
|
6,76%
|
8,48%
|
10,85%
|
10,85%
|
WPA
2 |
0,9400
|
1,140
|
1,230
|
1,170
|
0,9600
|
1,140
|
1,550
|
0,7700
|
0,5200
|
0,5000
|
0,4554
|
0,6720
|
0,8880
|
1,107
|
1,130
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-02-22
|
10-05-22
|
09-08-22
|
08-11-22
|
27-02-23
|
09-05-23
|
08-08-23
|
07-11-23
|
27-02-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.576
|
1.426
|
1.394
|
3.258
|
4.301
|
4.087
|
3.620
|
3.572
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,609
x
|
1,695
x
|
1,129
x
|
2,114
x
|
2,668
x
|
3,122
x
|
2,229
x
|
2,116
x
|
Free Cash Flow
1 |
3,12
|
345
|
430
|
422
|
344
|
579
|
773
|
738
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
10,9%
|
21,1%
|
20,8%
|
15,4%
|
9,5%
|
13%
|
13,7%
|
ROA (netto-inkomsten/totale activa)
|
6,11%
|
5,42%
|
11,1%
|
9,62%
|
6,39%
|
4,8%
|
6,78%
|
-
|
Totale activa
1 |
5.117
|
5.479
|
5.874
|
7.668
|
10.132
|
8.840
|
9.656
|
-
|
Nettoactief per aandeel
2 |
15,70
|
17,80
|
20,40
|
21,90
|
28,90
|
29,90
|
33,40
|
30,80
|
Cashflow per aandeel
2 |
-
|
3,740
|
4,220
|
4,960
|
5,540
|
5,440
|
7,080
|
7,850
|
Capex
1 |
359
|
280
|
274
|
391
|
555
|
457
|
457
|
407
|
Capex/omzet
|
10,69%
|
7,84%
|
5,78%
|
5,99%
|
8,18%
|
7,65%
|
7,15%
|
6,29%
|
Datum van publicatie
|
25-02-20
|
02-03-21
|
28-02-22
|
27-02-23
|
27-02-24
|
-
|
-
|
-
|
Laatste slotkoers
37,2
USD Gemiddelde koersdoel
57,62
USD Spread / Gemiddelde doel +54,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,12% | 266 mld. | | -8,84% | 87,51 mld. | | -1,50% | 39,82 mld. | | -13,47% | 38,69 mld. | | -0,96% | 36,9 mld. | | -3,02% | 35,33 mld. | | -13,97% | 29,98 mld. | | -4,30% | 29,66 mld. | | +4,18% | 23,43 mld. |
Voedselverwerking - Andere
|