Vertraagde tijd
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.830
JPY
|
-0,91%
|
|
+1,43%
|
+12,03%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
81.507
|
56.057
|
43.796
|
45.647
|
38.068
|
32.970
|
Bedrijfswaarde
1 |
91.987
|
75.509
|
55.608
|
51.694
|
44.635
|
39.211
|
K/w-verhouding
|
9,75
x
|
14,5
x
|
11
x
|
7,23
x
|
6,17
x
|
16,4
x
|
Dividendrendement
|
1,94%
|
2,81%
|
3,29%
|
1,82%
|
3,88%
|
4,49%
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,33
x
|
0,28
x
|
0,33
x
|
0,31
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,55
x
|
0,44
x
|
0,36
x
|
0,37
x
|
0,37
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
5,55
x
|
5,84
x
|
6,03
x
|
5,3
x
|
3,51
x
|
4,76
x
|
Bedrijfswaarde/FCF
|
20,7
x
|
-9,24
x
|
7,43
x
|
10,3
x
|
-9,07
x
|
-9,36
x
|
FCF Yield
|
4,84%
|
-10,8%
|
13,5%
|
9,74%
|
-11%
|
-10,7%
|
Price to Book
|
0,86
x
|
0,6
x
|
0,47
x
|
0,45
x
|
0,35
x
|
0,29
x
|
Aantal aandelen (in duizenden)
|
18.567
|
18.562
|
18.566
|
18.473
|
18.480
|
18.491
|
Referentieprijs
2 |
4.390
|
3.020
|
2.359
|
2.471
|
2.060
|
1.783
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
167.446
|
170.394
|
155.108
|
138.491
|
121.933
|
122.005
|
EBITDA
1 |
16.571
|
12.924
|
9.224
|
9.747
|
12.724
|
8.229
|
Bedrijfsresultaat (EBIT)
1 |
13.080
|
8.719
|
4.850
|
4.921
|
7.448
|
2.637
|
Operationele Marge
|
7,81%
|
5,12%
|
3,13%
|
3,55%
|
6,11%
|
2,16%
|
Resultaat voor belastingen (EBT)
1 |
12.041
|
5.247
|
4.793
|
8.294
|
8.568
|
2.985
|
Nettowinst (verlies)
1 |
8.361
|
3.876
|
3.977
|
6.343
|
6.166
|
2.007
|
Nettomarge
|
4,99%
|
2,27%
|
2,56%
|
4,58%
|
5,06%
|
1,65%
|
WPA
2 |
450,3
|
208,8
|
214,2
|
342,0
|
333,7
|
108,6
|
Free Cash Flow
1 |
4.450
|
-8.174
|
7.486
|
5.034
|
-4.919
|
-4.187
|
FCF-marge
|
2,66%
|
-4,8%
|
4,83%
|
3,63%
|
-4,03%
|
-3,43%
|
Kasstroomconversie (ebitda)
|
26,85%
|
-
|
81,16%
|
51,64%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
53,22%
|
-
|
188,24%
|
79,36%
|
-
|
-
|
Dividend per aandeel
2 |
85,00
|
85,00
|
77,50
|
45,00
|
80,00
|
80,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
78.590
|
62.836
|
60.258
|
31.061
|
31.790
|
62.087
|
30.719
|
30.339
|
59.512
|
31.066
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.134
|
901
|
4.609
|
1.734
|
1.160
|
1.791
|
696
|
937
|
1.708
|
1.878
|
Operationele Marge
|
3,99%
|
1,43%
|
7,65%
|
5,58%
|
3,65%
|
2,88%
|
2,27%
|
3,09%
|
2,87%
|
6,05%
|
Resultaat voor belastingen (EBT)
1 |
2.890
|
2.712
|
4.953
|
2.182
|
1.555
|
2.306
|
1.267
|
2.284
|
3.661
|
1.745
|
Nettowinst (verlies)
1 |
2.651
|
2.161
|
3.412
|
1.874
|
1.217
|
1.620
|
812
|
1.583
|
2.544
|
1.198
|
Nettomarge
|
3,37%
|
3,44%
|
5,66%
|
6,03%
|
3,83%
|
2,61%
|
2,64%
|
5,22%
|
4,27%
|
3,86%
|
WPA
2 |
142,8
|
116,4
|
184,7
|
101,4
|
65,87
|
87,68
|
43,90
|
85,66
|
141,0
|
69,87
|
Dividend per aandeel
|
42,50
|
15,00
|
40,00
|
-
|
-
|
40,00
|
-
|
-
|
40,00
|
-
|
Datum van publicatie
|
08-11-19
|
11-11-20
|
11-11-21
|
10-02-22
|
10-08-22
|
10-11-22
|
14-02-23
|
09-08-23
|
09-11-23
|
14-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
10.480
|
19.452
|
11.812
|
6.047
|
6.567
|
6.241
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,6324
x
|
1,505
x
|
1,281
x
|
0,6204
x
|
0,5161
x
|
0,7584
x
|
Free Cash Flow
1 |
4.450
|
-8.175
|
7.486
|
5.034
|
-4.919
|
-4.187
|
ROE (netto-inkomsten/eigen vermogen)
|
9,05%
|
4,01%
|
4,15%
|
6,34%
|
5,94%
|
1,85%
|
ROA (netto-inkomsten/totale activa)
|
4,18%
|
2,77%
|
1,6%
|
1,6%
|
2,36%
|
0,85%
|
Totale activa
1 |
200.067
|
140.009
|
247.974
|
397.033
|
261.238
|
237.150
|
Nettoactief per aandeel
2 |
5.114
|
5.069
|
5.052
|
5.516
|
5.868
|
6.060
|
Cashflow per aandeel
2 |
1.710
|
1.267
|
1.611
|
1.984
|
1.426
|
1.339
|
Capex
1 |
6.267
|
7.218
|
5.243
|
7.163
|
7.606
|
5.109
|
Capex/omzet
|
3,74%
|
4,24%
|
3,38%
|
5,17%
|
6,24%
|
4,19%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,03% | 316 mln. | | +8,93% | 3,99 mld. | | +4,74% | 1,79 mld. | | +8,36% | 1,03 mld. | | +11,26% | 1,01 mld. | | +74,92% | 789 mln. | | -5,93% | 669 mln. | | +32,44% | 599 mln. | | +2,08% | 569 mln. | | +15,32% | 510 mln. |
Kleurstoffen
|