Beurs gesloten -
Japan Exchange
07:54:01 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.446
JPY
|
+2,26%
|
|
+2,99%
|
+14,85%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.393
|
8.077
|
11.171
|
10.081
|
8.244
|
9.580
|
Bedrijfswaarde
1 |
2.405
|
4.057
|
8.502
|
7.529
|
7.218
|
8.019
|
K/w-verhouding
|
13,5
x
|
13,5
x
|
13,2
x
|
15
x
|
10,9
x
|
14,5
x
|
Dividendrendement
|
1,79%
|
1,6%
|
1,23%
|
1,44%
|
1,94%
|
1,83%
|
Marktkapitalisatie/omzet
|
0,39
x
|
0,47
x
|
0,6
x
|
0,47
x
|
0,31
x
|
0,31
x
|
Bedrijfswaarde/omzet
|
0,15
x
|
0,24
x
|
0,46
x
|
0,35
x
|
0,27
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
1,49
x
|
2,5
x
|
4,79
x
|
3,39
x
|
3,15
x
|
3,19
x
|
Bedrijfswaarde/FCF
|
6,7
x
|
6,67
x
|
16,2
x
|
274
x
|
-9,28
x
|
7,05
x
|
FCF Yield
|
14,9%
|
15%
|
6,16%
|
0,37%
|
-10,8%
|
14,2%
|
Price to Book
|
0,59
x
|
0,72
x
|
0,93
x
|
0,8
x
|
0,62
x
|
0,69
x
|
Aantal aandelen (in duizenden)
|
7.620
|
7.620
|
7.620
|
7.620
|
7.620
|
7.616
|
Referentieprijs
2 |
839,0
|
1.060
|
1.466
|
1.323
|
1.082
|
1.258
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
16.564
|
17.246
|
18.535
|
21.417
|
26.507
|
30.635
|
EBITDA
1 |
1.612
|
1.621
|
1.776
|
2.224
|
2.290
|
2.516
|
Bedrijfsresultaat (EBIT)
1 |
805
|
828
|
840
|
1.021
|
988
|
1.035
|
Operationele Marge
|
4,86%
|
4,8%
|
4,53%
|
4,77%
|
3,73%
|
3,38%
|
Resultaat voor belastingen (EBT)
1 |
753
|
948
|
1.338
|
1.065
|
1.083
|
1.163
|
Nettowinst (verlies)
1 |
478
|
597
|
848
|
670
|
755
|
660
|
Nettomarge
|
2,89%
|
3,46%
|
4,58%
|
3,13%
|
2,85%
|
2,15%
|
WPA
2 |
62,25
|
78,35
|
111,3
|
87,94
|
99,09
|
86,68
|
Free Cash Flow
1 |
358,9
|
608,5
|
523,9
|
27,5
|
-777,9
|
1.138
|
FCF-marge
|
2,17%
|
3,53%
|
2,83%
|
0,13%
|
-2,93%
|
3,71%
|
Kasstroomconversie (ebitda)
|
22,26%
|
37,54%
|
29,5%
|
1,24%
|
-
|
45,23%
|
Kasstroomconversie (nettowinst)
|
75,08%
|
101,93%
|
61,78%
|
4,1%
|
-
|
172,41%
|
Dividend per aandeel
2 |
15,00
|
17,00
|
18,00
|
19,00
|
21,00
|
23,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
8.190
|
9.203
|
11.177
|
7.024
|
7.175
|
13.941
|
7.956
|
6.818
|
13.022
|
8.055
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
339
|
369
|
267
|
262
|
220
|
196
|
301
|
151
|
162
|
314
|
Operationele Marge
|
4,14%
|
4,01%
|
2,39%
|
3,73%
|
3,07%
|
1,41%
|
3,78%
|
2,21%
|
1,24%
|
3,9%
|
Resultaat voor belastingen (EBT)
1 |
386
|
459
|
359
|
292
|
406
|
399
|
319
|
184
|
220
|
355
|
Nettowinst (verlies)
1 |
235
|
288
|
235
|
186
|
269
|
230
|
186
|
105
|
105
|
230
|
Nettomarge
|
2,87%
|
3,13%
|
2,1%
|
2,65%
|
3,75%
|
1,65%
|
2,34%
|
1,54%
|
0,81%
|
2,86%
|
WPA
2 |
30,96
|
37,91
|
30,95
|
24,37
|
35,37
|
30,26
|
24,50
|
13,80
|
13,79
|
30,15
|
Dividend per aandeel
|
8,500
|
9,500
|
10,00
|
-
|
-
|
11,00
|
-
|
-
|
12,00
|
-
|
Datum van publicatie
|
24-10-19
|
27-10-20
|
28-10-21
|
27-01-22
|
28-07-22
|
27-10-22
|
26-01-23
|
27-07-23
|
26-10-23
|
25-01-24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.988
|
4.020
|
2.669
|
2.552
|
1.026
|
1.561
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
359
|
609
|
524
|
27,5
|
-778
|
1.138
|
ROE (netto-inkomsten/eigen vermogen)
|
4,51%
|
5,42%
|
7,3%
|
5,43%
|
5,8%
|
4,96%
|
ROA (netto-inkomsten/totale activa)
|
3,52%
|
3,48%
|
3,03%
|
3,28%
|
3,11%
|
3,08%
|
Totale activa
1 |
13.568
|
17.155
|
27.971
|
20.399
|
24.248
|
21.444
|
Nettoactief per aandeel
2 |
1.411
|
1.478
|
1.573
|
1.663
|
1.754
|
1.811
|
Cashflow per aandeel
2 |
560,0
|
566,0
|
670,0
|
629,0
|
403,0
|
471,0
|
Capex
1 |
1.224
|
797
|
1.338
|
843
|
1.396
|
998
|
Capex/omzet
|
7,39%
|
4,62%
|
7,22%
|
3,94%
|
5,27%
|
3,26%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,85% | 70,19 mln. | | -5,24% | 5,86 mld. | | 0,00% | 4,55 mld. | | -13,69% | 3,91 mld. | | +44,27% | 3,57 mld. | | -1,43% | 3,56 mld. | | +23,40% | 3,23 mld. | | +8,47% | 1,95 mld. | | +11,60% | 1,6 mld. | | +1,01% | 1,38 mld. |
Aardolieproduct Groothandel
|