Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8.100
JPY
|
+0,62%
|
|
-4,37%
|
+7,57%
|
Fiscaal tijdperk: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
48.410
|
56.145
|
105.720
|
64.560
|
68.878
|
112.943
|
-
|
Bedrijfswaarde
1 |
55.261
|
56.079
|
103.498
|
61.961
|
76.962
|
112.943
|
112.943
|
K/w-verhouding
|
171
x
|
15,1
x
|
19,2
x
|
11,5
x
|
22,1
x
|
20,2
x
|
17,2
x
|
Dividendrendement
|
0,72%
|
0,67%
|
0,38%
|
0,63%
|
0,59%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,26
x
|
0,26
x
|
0,48
x
|
0,29
x
|
0,28
x
|
0,42
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
0,26
x
|
0,26
x
|
0,48
x
|
0,29
x
|
0,28
x
|
0,42
x
|
0,39
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
1.152.618.877
x
|
7.260.504
x
|
-
|
-
|
-6.461.917
x
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-0%
|
-
|
-
|
Price to Book
|
1,46
x
|
1,55
x
|
2,55
x
|
1,38
x
|
1,4
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
14.032
|
13.932
|
13.929
|
13.929
|
13.929
|
13.944
|
-
|
Referentieprijs
2 |
3.450
|
4.030
|
7.590
|
4.635
|
4.945
|
8.100
|
8.100
|
Datum van publicatie
|
10-07-19
|
08-07-20
|
07-07-21
|
06-07-22
|
06-07-23
|
-
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
183.462
|
212.059
|
221.551
|
224.150
|
242.243
|
267.993
|
290.993
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.741
|
5.935
|
8.599
|
8.540
|
4.497
|
8.308
|
9.603
|
Operationele Marge
|
1,49%
|
2,8%
|
3,88%
|
3,81%
|
1,86%
|
3,1%
|
3,3%
|
Resultaat voor belastingen (EBT)
|
1.334
|
5.866
|
8.653
|
8.860
|
4.746
|
-
|
-
|
Nettowinst (verlies)
1 |
284
|
3.735
|
5.518
|
5.617
|
3.116
|
5.815
|
6.818
|
Nettomarge
|
0,15%
|
1,76%
|
2,49%
|
2,51%
|
1,29%
|
2,17%
|
2,34%
|
WPA
2 |
20,19
|
267,5
|
396,2
|
403,3
|
223,7
|
401,6
|
470,9
|
Free Cash Flow
|
42
|
7.733
|
-
|
-
|
-10.659
|
-
|
-
|
FCF-marge
|
0,02%
|
3,65%
|
-
|
-
|
-4,4%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
14,79%
|
207,04%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
25,00
|
27,00
|
29,00
|
29,00
|
29,00
|
-
|
-
|
Datum van publicatie
|
10-07-19
|
08-07-20
|
07-07-21
|
06-07-22
|
06-07-23
|
-
|
-
|
Fiscaal tijdperk: Mei |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
111.105
|
109.176
|
56.367
|
58.519
|
116.776
|
61.194
|
66.461
|
131.787
|
68.349
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
4.598
|
3.752
|
2.372
|
446
|
1.073
|
1.676
|
1.968
|
3.955
|
2.678
|
Operationele Marge
|
-
|
4,14%
|
3,44%
|
4,21%
|
0,76%
|
0,92%
|
2,74%
|
2,96%
|
3%
|
3,92%
|
Resultaat voor belastingen (EBT)
1 |
-
|
4.753
|
3.937
|
2.434
|
493
|
1.332
|
1.602
|
2.018
|
4.052
|
2.718
|
Nettowinst (verlies)
1 |
-
|
2.911
|
2.497
|
1.552
|
309
|
771
|
919
|
1.238
|
2.488
|
1.702
|
Nettomarge
|
-
|
2,62%
|
2,29%
|
2,75%
|
0,53%
|
0,66%
|
1,5%
|
1,86%
|
1,89%
|
2,49%
|
WPA
2 |
-
|
209,0
|
179,3
|
111,4
|
22,22
|
55,36
|
66,00
|
88,95
|
178,7
|
122,1
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
07-01-21
|
12-01-22
|
13-04-22
|
13-10-22
|
12-01-23
|
13-04-23
|
12-10-23
|
11-01-24
|
11-04-24
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
6.851
|
-
|
-
|
-
|
8.084
|
-
|
-
|
Nettokaspositie
|
-
|
66
|
2.222
|
2.599
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
42
|
7.733
|
-
|
-
|
-10.659
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
0,9%
|
10,8%
|
14,2%
|
12,8%
|
6,5%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
4,2%
|
8,43%
|
11,8%
|
11,3%
|
5,41%
|
-
|
-
|
Totale activa
1 |
6.755
|
44.300
|
46.611
|
49.593
|
57.613
|
-
|
-
|
Nettoactief per aandeel
|
2.361
|
2.599
|
2.972
|
3.349
|
3.544
|
-
|
-
|
Cashflow per aandeel
|
405,0
|
650,0
|
797,0
|
772,0
|
707,0
|
-
|
-
|
Capex
|
7.110
|
5.530
|
8.218
|
9.773
|
18.269
|
-
|
-
|
Capex/omzet
|
3,88%
|
2,61%
|
3,71%
|
4,36%
|
7,54%
|
-
|
-
|
Datum van publicatie
|
10-07-19
|
08-07-20
|
07-07-21
|
06-07-22
|
06-07-23
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,57% | 717 mln. | | +14,48% | 485 mld. | | +21,40% | 40,05 mld. | | +5,39% | 38,37 mld. | | +18,78% | 34 mld. | | +7,63% | 28,47 mld. | | -15,08% | 25,16 mld. | | -0,55% | 25,08 mld. | | +11,96% | 17,99 mld. | | +4,35% | 17,88 mld. |
Levensmiddelenhandel & -distributie - Andere
|