Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.737
JPY
|
-0,87%
|
|
-4,43%
|
+123,98%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.020
|
13.467
|
6.078
|
4.817
|
7.364
|
10.999
|
-
|
-
|
Bedrijfswaarde
1 |
13.511
|
11.829
|
4.762
|
3.364
|
6.437
|
10.999
|
10.999
|
10.999
|
K/w-verhouding
|
48,6
x
|
77,9
x
|
-82,2
x
|
55,7
x
|
35,6
x
|
22,6
x
|
17,5
x
|
14,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,1
x
|
4,5
x
|
1,92
x
|
1,13
x
|
1,28
x
|
1,39
x
|
1,17
x
|
1,01
x
|
Bedrijfswaarde/omzet
|
5,1
x
|
4,5
x
|
1,92
x
|
1,13
x
|
1,28
x
|
1,39
x
|
1,17
x
|
1,01
x
|
Bedrijfswaarde/EBITDA
|
-
|
51.797.473
x
|
184.426.435
x
|
28.475.587
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
69.862.249
x
|
141.761.506
x
|
-31.675.438
x
|
69.824.417
x
|
-11.417.182
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
8,64
x
|
6,74
x
|
3,39
x
|
2,51
x
|
3,44
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
3.422
|
3.783
|
3.785
|
3.904
|
3.974
|
4.019
|
-
|
-
|
Referentieprijs
2 |
4.390
|
3.560
|
1.606
|
1.234
|
1.853
|
2.737
|
2.737
|
2.737
|
Datum van publicatie
|
13-11-19
|
11-11-20
|
10-11-21
|
09-11-22
|
08-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.944
|
2.996
|
3.172
|
4.268
|
5.757
|
7.900
|
9.400
|
10.900
|
EBITDA
|
-
|
260
|
32,96
|
169,2
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
433
|
215
|
2
|
143
|
391
|
750
|
950
|
1.150
|
Operationele Marge
|
14,71%
|
7,18%
|
0,06%
|
3,35%
|
6,79%
|
9,49%
|
10,11%
|
10,55%
|
Resultaat voor belastingen (EBT)
|
416
|
229
|
-69
|
177
|
347
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
276
|
168
|
-73
|
85
|
205
|
480
|
620
|
750
|
Nettomarge
|
9,38%
|
5,61%
|
-2,3%
|
1,99%
|
3,56%
|
6,08%
|
6,6%
|
6,88%
|
WPA
2 |
90,39
|
45,72
|
-19,54
|
22,16
|
52,06
|
120,9
|
156,1
|
188,6
|
Free Cash Flow
|
215
|
95
|
-191,9
|
68,99
|
-645
|
-
|
-
|
-
|
FCF-marge
|
7,3%
|
3,17%
|
-6,05%
|
1,62%
|
-11,2%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
36,54%
|
-
|
40,78%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
77,9%
|
56,55%
|
-
|
81,16%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-11-19
|
11-11-20
|
10-11-21
|
09-11-22
|
08-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.611
|
1.466
|
830
|
1.134
|
2.180
|
980
|
1.108
|
1.340
|
2.581
|
1.560
|
2.056
|
1.914
|
1.948
|
1.981
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
187
|
9
|
-12
|
34
|
52
|
67
|
24
|
86
|
133
|
122
|
284
|
173
|
151
|
142
|
Operationele Marge
|
11,61%
|
0,61%
|
-1,45%
|
3%
|
2,39%
|
6,84%
|
2,17%
|
6,42%
|
5,15%
|
7,82%
|
13,81%
|
9,04%
|
7,75%
|
7,17%
|
Resultaat voor belastingen (EBT)
|
204
|
11
|
-
|
35
|
63
|
88
|
-
|
90
|
152
|
122
|
277
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
136
|
-
|
-70
|
5
|
14
|
61
|
10
|
47
|
77
|
70
|
175
|
116
|
101
|
88
|
Nettomarge
|
8,44%
|
-
|
-8,43%
|
0,44%
|
0,64%
|
6,22%
|
0,9%
|
3,51%
|
2,98%
|
4,49%
|
8,51%
|
6,06%
|
5,18%
|
4,44%
|
WPA
|
37,72
|
-0,1000
|
-
|
1,370
|
3,890
|
15,68
|
-
|
12,26
|
19,71
|
17,73
|
44,19
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-05-20
|
12-05-21
|
10-11-21
|
09-02-22
|
11-05-22
|
10-08-22
|
09-11-22
|
08-02-23
|
10-05-23
|
09-08-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
1.509
|
1.638
|
1.316
|
1.453
|
927
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
215
|
95
|
-192
|
69
|
-645
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
22,9%
|
9%
|
-3,9%
|
4,6%
|
10,1%
|
18,3%
|
19,1%
|
18,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
8,89%
|
0,17%
|
7,07%
|
10,7%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
1.889
|
-41.920
|
1.202
|
1.920
|
-
|
-
|
-
|
Nettoactief per aandeel
|
508,0
|
528,0
|
474,0
|
492,0
|
539,0
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
98,30
|
57,90
|
-11,40
|
28,40
|
76,50
|
165,0
|
202,0
|
235,0
|
Capex
|
12
|
77
|
72
|
112
|
575
|
-
|
-
|
-
|
Capex/omzet
|
0,41%
|
2,57%
|
2,27%
|
2,62%
|
9,99%
|
-
|
-
|
-
|
Datum van publicatie
|
13-11-19
|
11-11-20
|
10-11-21
|
09-11-22
|
08-11-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +123,98% | 71,94 mln. | | +24,70% | 28,23 mld. | | +7,21% | 18,16 mld. | | +2,85% | 12,97 mld. | | -5,88% | 11,59 mld. | | +7,92% | 10,94 mld. | | +18,79% | 4,96 mld. | | -11,04% | 3,8 mld. | | +35,86% | 3,52 mld. | | -4,13% | 3,26 mld. |
Reclame & Marketing - NEC
|