Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.630
JPY
|
-0,75%
|
|
+2,43%
|
-11,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
31.957
|
33.667
|
35.321
|
45.388
|
72.927
|
64.192
|
Bedrijfswaarde
1 |
24.734
|
19.333
|
17.274
|
25.688
|
56.151
|
64.192
|
K/w-verhouding
|
11,4
x
|
9,22
x
|
7,9
x
|
7,73
x
|
9,7
x
|
7,57
x
|
Dividendrendement
|
1,55%
|
1,89%
|
2,4%
|
3,12%
|
2,85%
|
-
|
Marktkapitalisatie/omzet
|
0,51
x
|
0,52
x
|
0,47
x
|
0,54
x
|
0,78
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
0,51
x
|
0,52
x
|
0,47
x
|
0,54
x
|
0,78
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
7.551.212
x
|
4.078.902
x
|
-
|
13.991.416
x
|
2.352.493.397
x
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
0%
|
0%
|
-
|
Price to Book
|
1,04
x
|
0,99
x
|
0,91
x
|
0,96
x
|
1,33
x
|
-
|
Aantal aandelen (in duizenden)
|
14.140
|
14.140
|
14.140
|
14.140
|
13.865
|
13.864
|
Referentieprijs
2 |
2.260
|
2.381
|
2.498
|
3.210
|
5.260
|
4.630
|
Datum van publicatie
|
14-02-20
|
12-02-21
|
14-02-22
|
14-02-23
|
26-03-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
62.649
|
65.190
|
74.409
|
83.485
|
93.057
|
108.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.267
|
5.085
|
6.991
|
8.017
|
10.011
|
11.700
|
Operationele Marge
|
6,81%
|
7,8%
|
9,4%
|
9,6%
|
10,76%
|
10,83%
|
Resultaat voor belastingen (EBT)
|
4.302
|
5.244
|
6.879
|
8.252
|
10.140
|
-
|
Nettowinst (verlies)
1 |
2.808
|
3.650
|
4.471
|
5.874
|
7.534
|
8.658
|
Nettomarge
|
4,48%
|
5,6%
|
6,01%
|
7,04%
|
8,1%
|
8,02%
|
WPA
2 |
198,6
|
258,2
|
316,2
|
415,5
|
542,1
|
611,5
|
Free Cash Flow
|
4.232
|
8.254
|
-
|
3.244
|
31
|
-
|
FCF-marge
|
6,76%
|
12,66%
|
-
|
3,89%
|
0,03%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
150,71%
|
226,14%
|
-
|
55,23%
|
0,41%
|
-
|
Dividend per aandeel
|
35,00
|
45,00
|
60,00
|
100,0
|
150,0
|
-
|
Datum van publicatie
|
14-02-20
|
12-02-21
|
14-02-22
|
14-02-23
|
26-03-24
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
32.093
|
35.222
|
16.380
|
23.538
|
41.844
|
19.602
|
24.760
|
47.623
|
21.392
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.657
|
3.565
|
1.438
|
3.490
|
5.462
|
1.051
|
3.742
|
7.166
|
1.165
|
Operationele Marge
|
8,28%
|
10,12%
|
8,78%
|
14,83%
|
13,05%
|
5,36%
|
15,11%
|
15,05%
|
5,45%
|
Resultaat voor belastingen (EBT)
1 |
2.698
|
3.588
|
1.388
|
3.530
|
5.579
|
1.088
|
3.779
|
7.299
|
1.142
|
Nettowinst (verlies)
1 |
1.796
|
2.355
|
900
|
2.444
|
3.796
|
720
|
2.770
|
5.289
|
833
|
Nettomarge
|
5,6%
|
6,69%
|
5,49%
|
10,38%
|
9,07%
|
3,67%
|
11,19%
|
11,11%
|
3,89%
|
WPA
2 |
127,0
|
166,6
|
63,64
|
172,9
|
268,5
|
50,88
|
197,8
|
379,7
|
60,49
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-08-20
|
13-08-21
|
10-11-21
|
11-05-22
|
09-08-22
|
10-11-22
|
11-05-23
|
14-08-23
|
10-11-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
7.223
|
14.334
|
18.047
|
19.700
|
16.776
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
4.232
|
8.254
|
-
|
3.244
|
31
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,6%
|
11,3%
|
12,3%
|
13,1%
|
14,7%
|
-
|
ROA (netto-inkomsten/totale activa)
|
8%
|
8,48%
|
10,5%
|
11,3%
|
13,3%
|
-
|
Totale activa
1 |
35.088
|
43.033
|
42.669
|
51.777
|
56.845
|
-
|
Nettoactief per aandeel
|
2.170
|
2.393
|
2.735
|
3.361
|
3.959
|
-
|
Cashflow per aandeel
|
267,0
|
333,0
|
394,0
|
502,0
|
643,0
|
-
|
Capex
|
566
|
433
|
360
|
560
|
843
|
-
|
Capex/omzet
|
0,9%
|
0,66%
|
0,48%
|
0,67%
|
0,91%
|
-
|
Datum van publicatie
|
14-02-20
|
12-02-21
|
14-02-22
|
14-02-23
|
26-03-24
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,98% | 408 mln. | | -14,43% | 3,79 mld. | | +54,25% | 2,35 mld. | | +13,91% | 1,87 mld. | | +20,86% | 1,67 mld. | | -15,42% | 1,5 mld. | | +14,56% | 1,13 mld. | | +18,13% | 1,02 mld. | | +36,71% | 959 mln. | | -1,16% | 894 mln. |
Burgerlijke ingenieurs & architecten
|