slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
52.500
KRW
|
-2,96%
|
|
+3,14%
|
-25,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
588.606
|
3.053.777
|
2.770.659
|
2.850.348
|
2.908.350
|
2.175.048
|
-
|
-
|
Bedrijfswaarde
2 |
700,1
|
3.194
|
2.906
|
3.095
|
2.908
|
2.880
|
2.891
|
3.063
|
K/w-verhouding
|
18,4
x
|
46,8
x
|
39,4
x
|
-525
x
|
-
|
21,1
x
|
11,2
x
|
8,56
x
|
Dividendrendement
|
1,05%
|
0,52%
|
0,91%
|
0,73%
|
-
|
0,96%
|
0,96%
|
1,46%
|
Marktkapitalisatie/omzet
|
0,74
x
|
3,14
x
|
2,3
x
|
2,07
x
|
1,88
x
|
0,8
x
|
0,66
x
|
0,55
x
|
Bedrijfswaarde/omzet
|
0,88
x
|
3,28
x
|
2,41
x
|
2,24
x
|
1,88
x
|
1,06
x
|
0,88
x
|
0,77
x
|
Bedrijfswaarde/EBITDA
|
8,51
x
|
25,2
x
|
20,9
x
|
23,2
x
|
-
|
9,43
x
|
6,68
x
|
5,84
x
|
Bedrijfswaarde/FCF
|
-348
x
|
-37
x
|
-14,7
x
|
49,6
x
|
-
|
-31,5
x
|
23,3
x
|
-
|
FCF Yield
|
-0,29%
|
-2,7%
|
-6,8%
|
2,02%
|
-
|
-3,18%
|
4,3%
|
-
|
Price to Book
|
1,78
x
|
3,7
x
|
3,04
x
|
3,27
x
|
-
|
2,22
x
|
1,9
x
|
1,75
x
|
Aantal aandelen (in duizenden)
|
30.979
|
34.506
|
42.171
|
41.429
|
41.429
|
41.429
|
-
|
-
|
Referentieprijs
3 |
19.000
|
88.500
|
65.700
|
68.800
|
70.200
|
52.500
|
52.500
|
52.500
|
Datum van publicatie
|
17-02-20
|
10-02-21
|
11-02-22
|
13-02-23
|
19-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
796,9
|
972,7
|
1.203
|
1.379
|
1.549
|
2.711
|
3.295
|
3.957
|
EBITDA
1 |
82,28
|
126,9
|
139,1
|
133,5
|
-
|
305,5
|
432,6
|
524,4
|
Bedrijfsresultaat (EBIT)
1 |
60,8
|
97,89
|
101,8
|
46,72
|
142,2
|
194,4
|
295,3
|
376,1
|
Operationele Marge
|
7,63%
|
10,06%
|
8,46%
|
3,39%
|
9,19%
|
7,17%
|
8,96%
|
9,5%
|
Resultaat voor belastingen (EBT)
1 |
35,68
|
62,37
|
91,76
|
0,2463
|
55,82
|
127,2
|
243,5
|
-
|
Nettowinst (verlies)
1 |
28,55
|
38,85
|
69,08
|
-14,62
|
51,15
|
102,7
|
198,2
|
-
|
Nettomarge
|
3,58%
|
3,99%
|
5,74%
|
-1,06%
|
3,3%
|
3,79%
|
6,01%
|
-
|
WPA
2 |
1.030
|
1.892
|
1.667
|
-131,0
|
-
|
2.490
|
4.679
|
6.132
|
Free Cash Flow
3 |
-2.011
|
-86.214
|
-197.697
|
62.378
|
-
|
-91.580
|
124.250
|
-
|
FCF-marge
|
-252,3%
|
-8.863,54%
|
-16.427,58%
|
4.523,43%
|
-
|
-3.377,49%
|
3.770,31%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
46.742,37%
|
-
|
-
|
28.721,12%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
62.703,16%
|
-
|
Dividend per aandeel
2 |
200,0
|
460,0
|
600,0
|
500,0
|
-
|
505,6
|
505,6
|
766,7
|
Datum van publicatie
|
17-02-20
|
10-02-21
|
11-02-22
|
13-02-23
|
19-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
214,5
|
467,9
|
310,1
|
327
|
323,1
|
418,3
|
350,5
|
415,5
|
380,5
|
402,1
|
599,7
|
655,6
|
652,7
|
754,6
|
EBITDA
1 |
-
|
-
|
-
|
35,49
|
36,86
|
-
|
42,1
|
-
|
-
|
-
|
43,1
|
69,1
|
79,5
|
103,6
|
Bedrijfsresultaat (EBIT)
1 |
12,84
|
29,16
|
9,206
|
19,32
|
20,23
|
-2,028
|
24,56
|
41,83
|
41,48
|
34,38
|
37,64
|
47,85
|
50,39
|
62,41
|
Operationele Marge
|
5,99%
|
6,23%
|
2,97%
|
5,91%
|
6,26%
|
-0,48%
|
7,01%
|
10,07%
|
10,9%
|
8,55%
|
6,28%
|
7,3%
|
7,72%
|
8,27%
|
Resultaat voor belastingen (EBT)
1 |
12,1
|
15,52
|
-1,74
|
6,419
|
0,073
|
-4,603
|
12,65
|
22,12
|
22,88
|
-1,601
|
21,3
|
31,02
|
28,58
|
48,95
|
Nettowinst (verlies)
1 |
10,2
|
8,737
|
-5,258
|
6,322
|
5,371
|
-12,12
|
7,859
|
20,64
|
19,12
|
-
|
17,36
|
25,12
|
23,18
|
43,2
|
Nettomarge
|
4,75%
|
1,87%
|
-1,7%
|
1,93%
|
1,66%
|
-2,9%
|
2,24%
|
4,97%
|
5,02%
|
-
|
2,89%
|
3,83%
|
3,55%
|
5,72%
|
WPA
2 |
250,0
|
184,0
|
-125,0
|
158,0
|
129,0
|
-293,0
|
184,0
|
498,0
|
461,0
|
-
|
677,9
|
748,2
|
844,8
|
1.031
|
Dividend per aandeel
2 |
-
|
600,0
|
-
|
-
|
-
|
500,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
980,0
|
Datum van publicatie
|
05-11-21
|
11-02-22
|
16-05-22
|
09-08-22
|
09-11-22
|
13-02-23
|
10-05-23
|
09-08-23
|
08-11-23
|
19-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
111
|
140
|
135
|
245
|
-
|
705
|
716
|
888
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,354
x
|
1,104
x
|
0,9732
x
|
1,836
x
|
-
|
2,309
x
|
1,655
x
|
1,693
x
|
Free Cash Flow
2 |
-2.011
|
-86.214
|
-197.697
|
62.378
|
-
|
-91.580
|
124.250
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,42%
|
9,48%
|
9,46%
|
-1,57%
|
5,38%
|
11,1%
|
17,9%
|
18,4%
|
ROA (netto-inkomsten/totale activa)
|
4,3%
|
4,67%
|
4,99%
|
-0,55%
|
-
|
3,73%
|
6,69%
|
-
|
Totale activa
1 |
663,5
|
831,1
|
1.385
|
2.641
|
-
|
2.758
|
2.964
|
-
|
Nettoactief per aandeel
3 |
10.688
|
23.900
|
21.577
|
21.045
|
-
|
23.666
|
27.636
|
29.975
|
Cashflow per aandeel
3 |
-
|
1.470
|
-2.543
|
3.703
|
-
|
4.358
|
5.585
|
7.116
|
Capex
1 |
87,7
|
110
|
92,3
|
91,9
|
-
|
277
|
208
|
237
|
Capex/omzet
|
11%
|
11,33%
|
7,67%
|
6,66%
|
-
|
10,22%
|
6,33%
|
5,98%
|
Datum van publicatie
|
17-02-20
|
10-02-21
|
11-02-22
|
13-02-23
|
19-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
52.500
KRW Gemiddelde koersdoel
79.385
KRW Spread / Gemiddelde doel +51,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,21% | 1,57 mld. | | -16,57% | 26,93 mld. | | +9,03% | 6,78 mld. | | +0,45% | 4,78 mld. | | -4,62% | 3,95 mld. | | -10,52% | 2,58 mld. | | +26,06% | 2,45 mld. | | -21,00% | 1,85 mld. | | +59,80% | 1,74 mld. | | -17,73% | 1,46 mld. |
Windsystemen & -apparatuur
|