Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.585
JPY
|
+2,19%
|
|
+2,79%
|
+3,93%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.639
|
7.414
|
13.752
|
9.810
|
13.061
|
Bedrijfswaarde
1 |
5.746
|
2.855
|
8.520
|
5.752
|
8.655
|
K/w-verhouding
|
9,63
x
|
6,98
x
|
13,9
x
|
10,5
x
|
15,3
x
|
Dividendrendement
|
1,87%
|
3,81%
|
2,41%
|
3,78%
|
3,56%
|
Marktkapitalisatie/omzet
|
0,89
x
|
0,56
x
|
0,93
x
|
0,63
x
|
0,7
x
|
Bedrijfswaarde/omzet
|
0,53
x
|
0,22
x
|
0,57
x
|
0,37
x
|
0,46
x
|
Bedrijfswaarde/EBITDA
|
4.032.281
x
|
1.701.156
x
|
5.564.672
x
|
3.181.235
x
|
5.498.747
x
|
Bedrijfswaarde/FCF
|
5.556.388
x
|
2.828.027
x
|
13.563.404
x
|
15.145.944
x
|
12.612.061
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
2,15
x
|
1,35
x
|
2,21
x
|
1,49
x
|
1,84
x
|
Aantal aandelen (in duizenden)
|
18.000
|
18.840
|
18.955
|
18.561
|
18.579
|
Referentieprijs
2 |
535,5
|
393,5
|
725,5
|
528,5
|
703,0
|
Datum van publicatie
|
26-06-19
|
25-06-20
|
25-06-21
|
24-06-22
|
22-06-23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
8.962
|
10.819
|
13.122
|
14.836
|
15.589
|
18.791
|
EBITDA
|
-
|
1.425
|
1.678
|
1.531
|
1.808
|
1.574
|
Bedrijfsresultaat (EBIT)
1 |
896
|
1.345
|
1.593
|
1.438
|
1.622
|
1.322
|
Operationele Marge
|
10%
|
12,43%
|
12,14%
|
9,69%
|
10,4%
|
7,04%
|
Resultaat voor belastingen (EBT)
1 |
880
|
1.334
|
1.567
|
1.438
|
1.555
|
1.318
|
Nettowinst (verlies)
1 |
608
|
938
|
1.084
|
1.009
|
962
|
864
|
Nettomarge
|
6,78%
|
8,67%
|
8,26%
|
6,8%
|
6,17%
|
4,6%
|
WPA
2 |
37,07
|
55,61
|
56,38
|
52,36
|
50,42
|
46,04
|
Free Cash Flow
|
-
|
1.034
|
1.009
|
628,1
|
379,8
|
686,2
|
FCF-marge
|
-
|
9,56%
|
7,69%
|
4,23%
|
2,44%
|
3,65%
|
Kasstroomconversie (ebitda)
|
-
|
72,57%
|
60,15%
|
41,03%
|
21%
|
43,6%
|
Kasstroomconversie (nettowinst)
|
-
|
110,25%
|
93,12%
|
62,25%
|
39,48%
|
79,43%
|
Dividend per aandeel
2 |
7,500
|
10,00
|
15,00
|
17,50
|
20,00
|
25,00
|
Datum van publicatie
|
13-02-19
|
26-06-19
|
25-06-20
|
25-06-21
|
24-06-22
|
22-06-23
|
Fiscaal tijdperk: März |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
6.172
|
7.271
|
7.402
|
4.038
|
4.249
|
8.670
|
4.914
|
5.406
|
11.137
|
6.359
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
670
|
531
|
632
|
489
|
230
|
469
|
393
|
236
|
737
|
669
|
Operationele Marge
|
10,86%
|
7,3%
|
8,54%
|
12,11%
|
5,41%
|
5,41%
|
8%
|
4,37%
|
6,62%
|
10,52%
|
Resultaat voor belastingen (EBT)
1 |
672
|
620
|
582
|
473
|
230
|
471
|
392
|
308
|
811
|
670
|
Nettowinst (verlies)
1 |
436
|
404
|
328
|
291
|
135
|
280
|
241
|
191
|
510
|
426
|
Nettomarge
|
7,06%
|
5,56%
|
4,43%
|
7,21%
|
3,18%
|
3,23%
|
4,9%
|
3,53%
|
4,58%
|
6,7%
|
WPA
2 |
23,18
|
21,46
|
17,19
|
15,50
|
7,270
|
15,10
|
12,96
|
10,28
|
27,27
|
22,60
|
Dividend per aandeel
|
5,000
|
5,000
|
5,000
|
-
|
-
|
5,000
|
-
|
-
|
15,00
|
-
|
Datum van publicatie
|
13-11-19
|
12-11-20
|
11-11-21
|
10-02-22
|
10-08-22
|
14-11-22
|
13-02-23
|
10-08-23
|
14-11-23
|
14-02-24
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.806
|
3.893
|
4.559
|
5.232
|
4.058
|
4.406
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
1.034
|
1.009
|
628
|
380
|
686
|
ROE (netto-inkomsten/eigen vermogen)
|
24,8%
|
25,4%
|
21,3%
|
17,2%
|
15%
|
12,6%
|
ROA (netto-inkomsten/totale activa)
|
10,6%
|
13,1%
|
12,8%
|
10,9%
|
11,7%
|
8,77%
|
Totale activa
1 |
5.734
|
7.183
|
8.440
|
9.287
|
8.235
|
9.848
|
Nettoactief per aandeel
2 |
165,0
|
249,0
|
291,0
|
328,0
|
354,0
|
383,0
|
Cashflow per aandeel
2 |
179,0
|
253,0
|
256,0
|
278,0
|
219,0
|
237,0
|
Capex
|
-
|
75
|
47
|
130
|
229
|
217
|
Capex/omzet
|
-
|
0,69%
|
0,36%
|
0,88%
|
1,47%
|
1,15%
|
Datum van publicatie
|
13-02-19
|
26-06-19
|
25-06-20
|
25-06-21
|
24-06-22
|
22-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,93% | 197 mln. | | +14,61% | 68,85 mld. | | +0,83% | 43,23 mld. | | +1,98% | 2,24 mld. | | -29,29% | 1,83 mld. | | +3,63% | 1,48 mld. | | +0,46% | 1,44 mld. | | -29,73% | 1,16 mld. | | -17,07% | 1,11 mld. | | +33,59% | 848 mln. |
Outsourcing & Staffing Services
|