slotkoers
Mexican S.E.
00:00:00 29-01-2023
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
203
MXN
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
41.393
|
30.375
|
27.463
|
39.069
|
51.516
|
52.849
|
-
|
-
|
Bedrijfswaarde
1 |
52.385
|
43.826
|
42.036
|
54.483
|
67.787
|
70.902
|
75.909
|
80.238
|
K/w-verhouding
|
12,3
x
|
31,3
x
|
11,9
x
|
12,5
x
|
14,6
x
|
12,6
x
|
11,2
x
|
8,66
x
|
Dividendrendement
|
2,27%
|
0,9%
|
2,35%
|
2,23%
|
1,91%
|
1,94%
|
2,12%
|
2,72%
|
Marktkapitalisatie/omzet
|
2,3
x
|
1,71
x
|
1,41
x
|
1,77
x
|
2,01
x
|
1,98
x
|
1,66
x
|
1,5
x
|
Bedrijfswaarde/omzet
|
2,91
x
|
2,46
x
|
2,16
x
|
2,47
x
|
2,65
x
|
2,66
x
|
2,38
x
|
2,27
x
|
Bedrijfswaarde/EBITDA
|
6,97
x
|
6,82
x
|
6,6
x
|
7,69
x
|
7,44
x
|
6,7
x
|
6,32
x
|
5,7
x
|
Bedrijfswaarde/FCF
|
56,7
x
|
26,8
x
|
252
x
|
159
x
|
94,7
x
|
22,8
x
|
20,3
x
|
16,2
x
|
FCF Yield
|
1,76%
|
3,73%
|
0,4%
|
0,63%
|
1,06%
|
4,39%
|
4,92%
|
6,19%
|
Price to Book
|
1,91
x
|
1,33
x
|
1,1
x
|
1,43
x
|
1,73
x
|
1,6
x
|
1,43
x
|
1,26
x
|
Aantal aandelen (in duizenden)
|
683.510
|
683.510
|
683.510
|
683.510
|
683.510
|
683.510
|
-
|
-
|
Referentieprijs
2 |
60,56
|
44,44
|
40,18
|
57,16
|
75,37
|
77,32
|
77,32
|
77,32
|
Datum van publicatie
|
27-03-20
|
25-03-21
|
24-03-22
|
23-03-23
|
22-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.984
|
17.798
|
19.491
|
22.056
|
25.572
|
26.670
|
31.836
|
35.336
|
EBITDA
1 |
7.510
|
6.422
|
6.373
|
7.088
|
9.108
|
10.586
|
12.006
|
14.076
|
Bedrijfsresultaat (EBIT)
1 |
5.730
|
4.492
|
4.098
|
4.645
|
6.346
|
7.646
|
8.811
|
10.794
|
Operationele Marge
|
31,86%
|
25,24%
|
21,02%
|
21,06%
|
24,82%
|
28,67%
|
27,68%
|
30,55%
|
Resultaat voor belastingen (EBT)
1 |
4.678
|
1.326
|
3.170
|
4.273
|
4.754
|
6.264
|
6.297
|
8.775
|
Nettowinst (verlies)
1 |
3.368
|
973,3
|
2.306
|
3.121
|
3.524
|
4.217
|
4.895
|
6.134
|
Nettomarge
|
18,73%
|
5,47%
|
11,83%
|
14,15%
|
13,78%
|
15,81%
|
15,38%
|
17,36%
|
WPA
2 |
4,930
|
1,420
|
3,370
|
4,570
|
5,160
|
6,148
|
6,874
|
8,926
|
Free Cash Flow
1 |
923,8
|
1.636
|
166,8
|
343,4
|
715,8
|
3.112
|
3.731
|
4.963
|
FCF-marge
|
5,14%
|
9,19%
|
0,86%
|
1,56%
|
2,8%
|
11,67%
|
11,72%
|
14,05%
|
Kasstroomconversie (ebitda)
|
12,3%
|
25,48%
|
2,62%
|
4,84%
|
7,86%
|
29,39%
|
31,08%
|
35,26%
|
Kasstroomconversie (nettowinst)
|
27,43%
|
168,1%
|
7,23%
|
11%
|
20,31%
|
73,79%
|
76,22%
|
80,92%
|
Dividend per aandeel
2 |
1,377
|
0,3979
|
0,9427
|
1,276
|
1,440
|
1,503
|
1,636
|
2,104
|
Datum van publicatie
|
27-03-20
|
25-03-21
|
24-03-22
|
23-03-23
|
22-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
5.064
|
4.870
|
5.265
|
5.988
|
5.932
|
-
|
5.698
|
6.155
|
6.453
|
7.266
|
6.560
|
5.164
|
5.287
|
5.430
|
6.081
|
-
|
EBITDA
1 |
4.734
|
1.494
|
1.721
|
1.510
|
2.136
|
1.720
|
-
|
2.035
|
1.691
|
2.414
|
2.438
|
2.429
|
2.445
|
2.880
|
3.086
|
3.178
|
2.574
|
Bedrijfsresultaat (EBIT)
1 |
-
|
878,8
|
1.134
|
914,1
|
1.522
|
1.077
|
2.597
|
1.392
|
1.071
|
1.702
|
2.174
|
1.662
|
1.709
|
2.161
|
2.369
|
2.704
|
-
|
Operationele Marge
|
-
|
17,35%
|
23,29%
|
17,36%
|
25,43%
|
18,16%
|
-
|
24,44%
|
17,4%
|
26,37%
|
29,92%
|
25,34%
|
33,09%
|
40,88%
|
43,64%
|
44,47%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
565,1
|
-
|
-
|
1.638
|
570,6
|
-
|
1.133
|
1.057
|
-
|
1.287
|
1.324
|
1.311
|
1.785
|
1.724
|
2.242
|
-
|
Nettowinst (verlies)
1 |
-
|
567,5
|
975,5
|
422,5
|
1.081
|
642,2
|
-
|
747,2
|
743,7
|
846,3
|
1.186
|
823,3
|
1.013
|
1.150
|
1.314
|
1.480
|
-
|
Nettomarge
|
-
|
11,21%
|
20,03%
|
8,02%
|
18,05%
|
10,83%
|
-
|
13,11%
|
12,08%
|
13,11%
|
16,33%
|
12,55%
|
19,61%
|
21,76%
|
24,2%
|
24,34%
|
-
|
WPA
2 |
-
|
0,8300
|
1,430
|
0,6200
|
1,582
|
0,9430
|
-
|
1,090
|
1,090
|
1,238
|
1,740
|
1,205
|
1,482
|
1,685
|
1,923
|
2,165
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,535
|
-
|
-
|
Datum van publicatie
|
27-03-20
|
24-03-22
|
06-05-22
|
12-08-22
|
10-11-22
|
23-03-23
|
23-03-23
|
15-05-23
|
10-08-23
|
09-11-23
|
22-03-24
|
09-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10.991
|
13.451
|
14.573
|
15.413
|
16.271
|
18.053
|
23.060
|
27.389
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,463
x
|
2,095
x
|
2,287
x
|
2,175
x
|
1,786
x
|
1,705
x
|
1,921
x
|
1,946
x
|
Free Cash Flow
1 |
924
|
1.636
|
167
|
343
|
716
|
3.112
|
3.731
|
4.963
|
ROE (netto-inkomsten/eigen vermogen)
|
16,4%
|
4,38%
|
9,66%
|
11,9%
|
6,16%
|
13,2%
|
14,2%
|
15,3%
|
ROA (netto-inkomsten/totale activa)
|
7,48%
|
2,01%
|
4,45%
|
5,66%
|
2,97%
|
8,45%
|
9,2%
|
8,85%
|
Totale activa
1 |
45.011
|
48.437
|
51.792
|
55.187
|
118.679
|
49.920
|
53.215
|
69.325
|
Nettoactief per aandeel
2 |
31,70
|
33,30
|
36,50
|
40,00
|
43,50
|
48,40
|
54,30
|
61,50
|
Cashflow per aandeel
2 |
6,140
|
7,280
|
5,730
|
5,800
|
7,070
|
10,10
|
14,60
|
19,10
|
Capex
1 |
3.273
|
3.342
|
3.747
|
3.624
|
4.139
|
6.342
|
10.526
|
11.417
|
Capex/omzet
|
18,2%
|
18,78%
|
19,22%
|
16,43%
|
16,18%
|
23,78%
|
33,06%
|
32,31%
|
Datum van publicatie
|
27-03-20
|
25-03-21
|
24-03-22
|
23-03-23
|
22-03-24
|
-
|
-
|
-
|
Laatste slotkoers
77,32
BRL Gemiddelde koersdoel
101,6
BRL Spread / Gemiddelde doel +31,41% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,91% | 10,36 mld. | | -4,58% | 8,85 mld. | | +33,39% | 3,08 mld. | | +5,95% | 2,92 mld. | | -5,11% | 2,87 mld. | | -9,40% | 2,72 mld. | | -18,96% | 2,26 mld. | | +25,71% | 1,93 mld. | | -4,43% | 1,8 mld. |
Waterleidingbedrijven - Andere
|