Beurs gesloten -
Sao Paulo
21:32:25 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
106
BRL
|
-1,85%
|
|
-.--%
|
-13,47%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.080
|
18.923
|
23.032
|
19.801
|
17.213
|
16.287
|
Bedrijfswaarde
1 |
9.890
|
22.766
|
27.430
|
24.879
|
22.482
|
21.007
|
K/w-verhouding
|
5,8
x
|
13,8
x
|
19,9
x
|
9,46
x
|
9,48
x
|
11,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,18
x
|
1,99
x
|
2,77
x
|
1,69
x
|
0,99
x
|
1,07
x
|
Bedrijfswaarde/omzet
|
1,45
x
|
2,39
x
|
3,3
x
|
2,12
x
|
1,29
x
|
1,39
x
|
Bedrijfswaarde/EBITDA
|
6,77
x
|
9,22
x
|
11,8
x
|
8,35
x
|
6,97
x
|
6,09
x
|
Bedrijfswaarde/FCF
|
-11,7
x
|
16,2
x
|
155
x
|
58,5
x
|
531
x
|
13,4
x
|
FCF Yield
|
-8,53%
|
6,19%
|
0,65%
|
1,71%
|
0,19%
|
7,44%
|
Price to Book
|
2,85
x
|
36,3
x
|
38,8
x
|
18,1
x
|
16,6
x
|
9,73
x
|
Aantal aandelen (in duizenden)
|
132.023
|
132.521
|
132.521
|
132.521
|
132.521
|
132.521
|
Referentieprijs
2 |
58,75
|
142,5
|
172,7
|
151,0
|
129,5
|
124,4
|
Datum van publicatie
|
12-02-19
|
22-02-20
|
11-02-21
|
18-02-22
|
16-02-23
|
27-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
6.840
|
9.514
|
8.318
|
11.710
|
17.414
|
15.159
|
EBITDA
1 |
1.460
|
2.469
|
2.331
|
2.979
|
3.224
|
3.450
|
Bedrijfsresultaat (EBIT)
1 |
1.117
|
2.134
|
1.952
|
2.543
|
2.726
|
2.874
|
Operationele Marge
|
16,33%
|
22,43%
|
23,47%
|
21,72%
|
15,65%
|
18,96%
|
Resultaat voor belastingen (EBT)
1 |
1.922
|
1.994
|
1.720
|
2.274
|
2.114
|
2.139
|
Nettowinst (verlies)
1 |
1.339
|
1.367
|
1.151
|
2.119
|
1.811
|
1.409
|
Nettomarge
|
19,58%
|
14,37%
|
13,83%
|
18,1%
|
10,4%
|
9,29%
|
WPA
2 |
10,13
|
10,30
|
8,659
|
15,96
|
13,65
|
10,63
|
Free Cash Flow
1 |
-843,4
|
1.409
|
176,9
|
425,6
|
42,36
|
1.563
|
FCF-marge
|
-12,33%
|
14,81%
|
2,13%
|
3,63%
|
0,24%
|
10,31%
|
Kasstroomconversie (ebitda)
|
-
|
57,07%
|
7,59%
|
14,29%
|
1,31%
|
45,31%
|
Kasstroomconversie (nettowinst)
|
-
|
103,07%
|
15,38%
|
20,08%
|
2,34%
|
110,97%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-02-19
|
22-02-20
|
11-02-21
|
18-02-22
|
16-02-23
|
27-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.809
|
3.843
|
4.398
|
5.078
|
5.269
|
4.719
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,239
x
|
1,557
x
|
1,886
x
|
1,705
x
|
1,634
x
|
1,368
x
|
Free Cash Flow
1 |
-843
|
1.409
|
177
|
426
|
42,4
|
1.563
|
ROE (netto-inkomsten/eigen vermogen)
|
56,5%
|
84,4%
|
207%
|
250%
|
169%
|
103%
|
ROA (netto-inkomsten/totale activa)
|
8,2%
|
15,9%
|
12,8%
|
13,9%
|
13,7%
|
13,6%
|
Totale activa
1 |
16.333
|
8.619
|
8.992
|
15.258
|
13.256
|
10.353
|
Nettoactief per aandeel
2 |
20,60
|
3,920
|
4,450
|
8,340
|
7,790
|
12,80
|
Cashflow per aandeel
2 |
4,560
|
8,180
|
12,20
|
6,730
|
9,370
|
13,90
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-02-19
|
22-02-20
|
11-02-21
|
18-02-22
|
16-02-23
|
27-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,51% | 14,48 mld. | | +24,70% | 10,31 mld. | | +15,34% | 8,99 mld. | | +6,05% | 8,03 mld. | | +8,15% | 7,74 mld. | | +33,95% | 6,01 mld. | | +22,48% | 5,56 mld. | | +3,50% | 5,34 mld. | | -32,79% | 5,2 mld. |
Aardgasdistributie
|