Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
340.000
JPY
|
+2,41%
|
|
+2,10%
|
+7,26%
|
Fiscaal tijdperk: Juli |
2019
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
208.591
|
242.894
|
240.928
|
257.666
|
-
|
-
|
Bedrijfswaarde
1 |
208.591
|
242.894
|
240.928
|
257.666
|
257.666
|
257.666
|
K/w-verhouding
|
30
x
|
31,7
x
|
27,2
x
|
30,5
x
|
30,3
x
|
29,2
x
|
Dividendrendement
|
3,12%
|
3,06%
|
-
|
3,31%
|
3,35%
|
3,46%
|
Marktkapitalisatie/omzet
|
12,8
x
|
13,1
x
|
11,9
x
|
12,1
x
|
11,7
x
|
11,4
x
|
Bedrijfswaarde/omzet
|
12,8
x
|
13,1
x
|
11,9
x
|
12,1
x
|
11,7
x
|
11,4
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,85
x
|
1,83
x
|
-
|
-
|
1,67
x
|
-
|
Aantal aandelen (in duizenden)
|
641
|
693
|
716
|
757,8
|
-
|
-
|
Referentieprijs
2 |
325.500
|
350.500
|
336.500
|
340.000
|
340.000
|
340.000
|
Datum van publicatie
|
14-03-19
|
12-03-21
|
15-03-22
|
15-03-24
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.276
|
18.594
|
20.204
|
21.344
|
21.992
|
22.522
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.406
|
8.566
|
9.813
|
9.761
|
10.026
|
10.442
|
Operationele Marge
|
45,5%
|
46,07%
|
48,57%
|
45,73%
|
45,59%
|
46,36%
|
Resultaat voor belastingen (EBT)
1 |
6.383
|
7.424
|
8.618
|
8.330
|
8.529
|
8.851
|
Nettowinst (verlies)
1 |
6.364
|
7.413
|
8.567
|
8.311
|
8.511
|
8.833
|
Nettomarge
|
39,1%
|
39,87%
|
42,4%
|
38,94%
|
38,7%
|
39,22%
|
WPA
2 |
10.842
|
11.040
|
12.363
|
11.135
|
11.231
|
11.656
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
10.165
|
10.719
|
-
|
11.270
|
11.380
|
11.748
|
Datum van publicatie
|
14-03-19
|
12-03-21
|
15-03-22
|
15-03-24
|
-
|
-
|
Fiscaal tijdperk: Juli |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
8.652
|
8.790
|
9.029
|
9.566
|
10.771
|
9.433
|
9.785
|
10.194
|
10.680
|
10.664
|
10.940
|
11.068
|
11.174
|
11.206
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.978
|
4.106
|
4.081
|
4.485
|
5.590
|
4.223
|
4.386
|
4.626
|
4.846
|
4.915
|
4.969
|
5.041
|
5.138
|
5.172
|
Operationele Marge
|
45,98%
|
46,71%
|
45,21%
|
46,89%
|
51,9%
|
44,77%
|
44,82%
|
45,38%
|
45,37%
|
46,09%
|
45,42%
|
45,55%
|
45,98%
|
46,15%
|
Resultaat voor belastingen (EBT)
1 |
3.454
|
3.569
|
3.529
|
3.895
|
4.996
|
3.622
|
3.772
|
-
|
4.147
|
4.183
|
4.236
|
4.284
|
4.334
|
4.362
|
Nettowinst (verlies)
1 |
3.448
|
3.562
|
3.524
|
3.890
|
4.950
|
3.616
|
3.704
|
3.986
|
4.138
|
4.173
|
4.214
|
4.255
|
4.330
|
4.358
|
Nettomarge
|
39,85%
|
40,52%
|
39,03%
|
40,66%
|
45,96%
|
38,33%
|
37,85%
|
39,1%
|
38,75%
|
39,13%
|
38,52%
|
38,44%
|
38,74%
|
38,89%
|
WPA
2 |
5.383
|
5.559
|
5.249
|
5.791
|
7.144
|
5.219
|
5.174
|
5.567
|
5.615
|
5.520
|
5.561
|
5.614
|
5.713
|
5.750
|
Dividend per aandeel
2 |
5.180
|
5.295
|
5.309
|
5.410
|
5.872
|
5.529
|
5.334
|
5.487
|
5.620
|
5.672
|
5.681
|
5.699
|
5.786
|
5.808
|
Datum van publicatie
|
13-09-19
|
16-03-20
|
15-09-20
|
12-03-21
|
15-09-21
|
15-03-22
|
15-09-22
|
15-03-23
|
15-09-23
|
15-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,35%
|
6,01%
|
-
|
-
|
5,5%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
175.964
|
191.369
|
-
|
-
|
204.030
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
20.658
|
29.009
|
-
|
26.018
|
11.126
|
3.569
|
Capex/omzet
|
126,92%
|
156,01%
|
-
|
122,22%
|
50,59%
|
15,85%
|
Datum van publicatie
|
14-03-19
|
12-03-21
|
15-03-22
|
15-03-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,26% | 1,64 mld. | | +6,51% | 24,68 mld. | | +1,79% | 21,27 mld. | | -0,41% | 15,85 mld. | | -3,89% | 15,08 mld. | | -10,90% | 14,84 mld. | | +1,25% | 13,34 mld. | | -0,99% | 12,48 mld. | | -14,19% | 11,29 mld. | | +0,33% | 10,84 mld. |
residentieel vastgoed
|