Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,85
USD
|
-1,79%
|
|
-1,13%
|
-19,47%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
371,5
|
279
|
366,6
|
346,2
|
289,4
|
233
|
-
|
Bedrijfswaarde
1 |
371,5
|
279
|
366,6
|
346,2
|
289,4
|
233
|
233
|
K/w-verhouding
|
11,9
x
|
8,77
x
|
9,28
x
|
8,47
x
|
6,75
x
|
7,46
x
|
7,24
x
|
Dividendrendement
|
1,75%
|
2,51%
|
2,13%
|
2,54%
|
3,31%
|
4,38%
|
4,51%
|
Marktkapitalisatie/omzet
|
3,45
x
|
2,37
x
|
2,89
x
|
2,49
x
|
1,78
x
|
1,48
x
|
1,41
x
|
Bedrijfswaarde/omzet
|
3,45
x
|
2,37
x
|
2,89
x
|
2,49
x
|
1,78
x
|
1,48
x
|
1,41
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,21
x
|
0,8
x
|
1,03
x
|
-
|
0,78
x
|
0,59
x
|
0,55
x
|
Aantal aandelen (in duizenden)
|
15.479
|
15.914
|
15.026
|
15.727
|
15.696
|
15.687
|
-
|
Referentieprijs
2 |
24,00
|
17,53
|
24,40
|
22,01
|
18,44
|
14,85
|
14,85
|
Datum van publicatie
|
07-02-20
|
05-02-21
|
04-02-22
|
07-02-23
|
08-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
107,5
|
117,9
|
126,9
|
139,3
|
162,7
|
157,4
|
164,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
40,6
|
47,24
|
48,39
|
48,79
|
55,05
|
41,19
|
43,93
|
Operationele Marge
|
37,75%
|
40,07%
|
38,14%
|
35,03%
|
33,84%
|
26,16%
|
26,63%
|
Resultaat voor belastingen (EBT)
1 |
39,56
|
37,13
|
47,56
|
47,04
|
50,61
|
38,5
|
39,25
|
Nettowinst (verlies)
1 |
33,23
|
32,19
|
40,37
|
39,25
|
41,38
|
30,44
|
31,02
|
Nettomarge
|
30,9%
|
27,3%
|
31,82%
|
28,18%
|
25,44%
|
19,33%
|
18,8%
|
WPA
2 |
2,010
|
2,000
|
2,630
|
2,600
|
2,730
|
1,992
|
2,050
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4200
|
0,4400
|
0,5200
|
0,5600
|
0,6100
|
0,6500
|
0,6700
|
Datum van publicatie
|
07-02-20
|
05-02-21
|
04-02-22
|
07-02-23
|
08-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
30,86
|
30,13
|
30,58
|
29,9
|
36,17
|
42,63
|
43,67
|
40,49
|
39,63
|
38,88
|
38,33
|
38,9
|
39,75
|
40,44
|
39,51
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
11,4
|
12,96
|
10,32
|
9,524
|
13,62
|
15,33
|
16,04
|
12,58
|
12,88
|
13,56
|
9,586
|
9,818
|
10,47
|
11,28
|
9,797
|
Operationele Marge
|
36,96%
|
43,01%
|
33,74%
|
31,85%
|
37,65%
|
35,96%
|
36,72%
|
31,06%
|
32,49%
|
34,89%
|
25,01%
|
25,24%
|
26,34%
|
27,9%
|
24,79%
|
Resultaat voor belastingen (EBT)
1 |
11,4
|
12,96
|
10,02
|
9,124
|
13,32
|
14,58
|
15,42
|
11,71
|
12,25
|
11,24
|
8,944
|
9,032
|
9,958
|
10,57
|
8,716
|
Nettowinst (verlies)
1 |
9,596
|
10,93
|
8,466
|
7,701
|
11,11
|
12,09
|
12,89
|
10,03
|
10,39
|
9,293
|
7,042
|
7,12
|
7,885
|
8,407
|
6,842
|
Nettomarge
|
31,1%
|
36,27%
|
27,69%
|
25,75%
|
30,72%
|
28,37%
|
29,51%
|
24,78%
|
26,21%
|
23,9%
|
18,37%
|
18,3%
|
19,83%
|
20,79%
|
17,32%
|
WPA
2 |
0,6400
|
0,7300
|
0,5700
|
0,5300
|
0,7200
|
0,7700
|
0,8200
|
0,6400
|
0,6600
|
0,6200
|
0,4600
|
0,4650
|
0,5167
|
0,5500
|
0,4517
|
Dividend per aandeel
2 |
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1500
|
0,1600
|
0,1600
|
0,1600
|
0,1600
|
0,1650
|
0,1650
|
0,1650
|
Datum van publicatie
|
27-10-21
|
04-02-22
|
28-04-22
|
28-07-22
|
27-10-22
|
07-02-23
|
28-04-23
|
28-07-23
|
27-10-23
|
08-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
9,57%
|
11,6%
|
12,5%
|
12,5%
|
8,07%
|
7,74%
|
ROA (netto-inkomsten/totale activa)
|
1,51%
|
1,17%
|
1,34%
|
1,21%
|
1,16%
|
0,78%
|
0,77%
|
Totale activa
1 |
2.201
|
2.751
|
3.013
|
3.244
|
3.567
|
3.894
|
4.037
|
Nettoactief per aandeel
2 |
19,80
|
22,00
|
23,80
|
-
|
23,70
|
25,30
|
27,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-02-20
|
05-02-21
|
04-02-22
|
07-02-23
|
08-02-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
14,85
USD Gemiddelde koersdoel
19,08
USD Spread / Gemiddelde doel +28,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,47% | 233 mln. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|