slotkoers
Thailand S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,64
THB
|
+0,76%
|
|
-3,65%
|
-15,92%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.380
|
27.060
|
40.260
|
40.480
|
34.540
|
29.040
|
-
|
-
|
Bedrijfswaarde
1 |
29.398
|
27.626
|
37.915
|
39.278
|
33.823
|
27.740
|
27.459
|
26.569
|
K/w-verhouding
|
40,3
x
|
30,8
x
|
9,63
x
|
14,5
x
|
33,1
x
|
23,3
x
|
20,9
x
|
19,7
x
|
Dividendrendement
|
1,94%
|
2,03%
|
5,46%
|
4,35%
|
2,23%
|
2,79%
|
3,36%
|
3,68%
|
Marktkapitalisatie/omzet
|
5,49
x
|
4,98
x
|
3,43
x
|
4,01
x
|
4,47
x
|
3,35
x
|
3,08
x
|
2,87
x
|
Bedrijfswaarde/omzet
|
5,69
x
|
5,09
x
|
3,23
x
|
3,89
x
|
4,38
x
|
3,2
x
|
2,91
x
|
2,62
x
|
Bedrijfswaarde/EBITDA
|
24,6
x
|
18,6
x
|
7,04
x
|
10,8
x
|
22
x
|
13,9
x
|
12,2
x
|
10,8
x
|
Bedrijfswaarde/FCF
|
111
x
|
27,4
x
|
10,7
x
|
21,3
x
|
35,3
x
|
21,4
x
|
20,3
x
|
17,3
x
|
FCF Yield
|
0,9%
|
3,65%
|
9,34%
|
4,69%
|
2,84%
|
4,66%
|
4,93%
|
5,76%
|
Price to Book
|
7,67
x
|
6,72
x
|
5,32
x
|
5,38
x
|
4,59
x
|
3,69
x
|
3,42
x
|
3,14
x
|
Aantal aandelen (in duizenden)
|
11.000.000
|
11.000.000
|
11.000.000
|
11.000.000
|
11.000.000
|
11.000.000
|
-
|
-
|
Referentieprijs
2 |
2,580
|
2,460
|
3,660
|
3,680
|
3,140
|
2,640
|
2,640
|
2,640
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
25-02-22
|
23-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.166
|
5.433
|
11.742
|
10.103
|
7.730
|
8.669
|
9.438
|
10.122
|
EBITDA
1 |
1.194
|
1.486
|
5.389
|
3.642
|
1.537
|
1.997
|
2.244
|
2.453
|
Bedrijfsresultaat (EBIT)
1 |
863,9
|
1.133
|
5.038
|
3.260
|
1.097
|
1.338
|
1.559
|
1.719
|
Operationele Marge
|
16,72%
|
20,85%
|
42,91%
|
32,27%
|
14,19%
|
15,43%
|
16,52%
|
16,98%
|
Resultaat voor belastingen (EBT)
1 |
848,7
|
1.071
|
5.276
|
3.554
|
1.346
|
1.572
|
1.772
|
1.988
|
Nettowinst (verlies)
1 |
705,2
|
876,6
|
4.204
|
2.778
|
1.046
|
1.237
|
1.415
|
1.573
|
Nettomarge
|
13,65%
|
16,14%
|
35,8%
|
27,5%
|
13,53%
|
14,27%
|
14,99%
|
15,54%
|
WPA
2 |
0,0640
|
0,0800
|
0,3800
|
0,2530
|
0,0950
|
0,1134
|
0,1264
|
0,1340
|
Free Cash Flow
1 |
263,7
|
1.008
|
3.543
|
1.843
|
959,3
|
1.294
|
1.354
|
1.532
|
FCF-marge
|
5,1%
|
18,56%
|
30,17%
|
18,25%
|
12,41%
|
14,93%
|
14,34%
|
15,13%
|
Kasstroomconversie (ebitda)
|
22,09%
|
67,85%
|
65,74%
|
50,61%
|
62,39%
|
64,78%
|
60,33%
|
62,44%
|
Kasstroomconversie (nettowinst)
|
37,39%
|
115,04%
|
84,27%
|
66,34%
|
91,71%
|
104,64%
|
95,66%
|
97,37%
|
Dividend per aandeel
2 |
0,0500
|
0,0500
|
0,2000
|
0,1600
|
0,0700
|
0,0736
|
0,0888
|
0,0972
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
25-02-22
|
23-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
2.473
|
-
|
3.486
|
3.866
|
3.571
|
2.784
|
6.356
|
2.026
|
1.721
|
1.716
|
1.799
|
2.093
|
2.123
|
2.021
|
EBITDA
1 |
-
|
-
|
1.213
|
2.317
|
1.824
|
1.227
|
-
|
468
|
331,2
|
338,5
|
300,3
|
554,3
|
421,2
|
384,8
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
2.226
|
1.665
|
1.064
|
-
|
367,2
|
237,8
|
239,6
|
196,2
|
437,6
|
300,4
|
-
|
Operationele Marge
|
-
|
-
|
-
|
57,57%
|
46,61%
|
38,23%
|
-
|
18,12%
|
13,82%
|
13,96%
|
10,91%
|
20,91%
|
14,15%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
1.031
|
2.290
|
1.729
|
1.133
|
2.861
|
363,5
|
328,5
|
305,5
|
261,9
|
426,8
|
352,2
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
827,9
|
1.813
|
1.356
|
878,2
|
2.235
|
258,5
|
285,3
|
240,4
|
206
|
325,8
|
273,8
|
261,3
|
Nettomarge
|
-
|
-
|
23,75%
|
46,89%
|
37,98%
|
31,54%
|
35,16%
|
12,76%
|
16,58%
|
14,01%
|
11,46%
|
15,57%
|
12,9%
|
12,93%
|
WPA
2 |
-
|
-
|
0,0753
|
0,1626
|
0,1233
|
0,0798
|
0,2031
|
0,0235
|
0,0264
|
0,0219
|
0,0187
|
0,0296
|
0,0200
|
0,0240
|
Dividend per aandeel
|
0,0200
|
0,0300
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0750
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-08-20
|
25-02-21
|
11-08-21
|
25-02-22
|
13-05-22
|
15-08-22
|
15-08-22
|
11-11-22
|
23-02-23
|
11-05-23
|
10-08-23
|
14-11-23
|
23-02-24
|
14-05-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.018
|
566
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
2.345
|
1.202
|
717
|
1.300
|
1.581
|
2.471
|
Hefboom (schuld/ebitda)
|
0,8527
x
|
0,3808
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
264
|
1.008
|
3.543
|
1.843
|
959
|
1.294
|
1.354
|
1.532
|
ROE (netto-inkomsten/eigen vermogen)
|
19,4%
|
22,7%
|
72,5%
|
36,8%
|
13,9%
|
16%
|
17,2%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
11,8%
|
14,1%
|
50,2%
|
26,7%
|
10,2%
|
12,5%
|
13,2%
|
14,4%
|
Totale activa
1 |
5.987
|
6.233
|
8.375
|
10.415
|
10.272
|
9.867
|
10.704
|
10.898
|
Nettoactief per aandeel
2 |
0,3400
|
0,3700
|
0,6900
|
0,6800
|
0,6800
|
0,7200
|
0,7700
|
0,8400
|
Cashflow per aandeel
2 |
0,0900
|
0,1200
|
0,3600
|
0,2400
|
0,1900
|
0,1600
|
0,1900
|
0,2000
|
Capex
1 |
710
|
289
|
481
|
786
|
1.128
|
517
|
462
|
450
|
Capex/omzet
|
13,75%
|
5,32%
|
4,09%
|
7,78%
|
14,59%
|
5,96%
|
4,89%
|
4,44%
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
25-02-22
|
23-02-23
|
23-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2,64
THB Gemiddelde koersdoel
3,334
THB Spread / Gemiddelde doel +26,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,92% | 785 mln. | | +25,79% | 89,17 mld. | | -23,21% | 75,87 mld. | | +2,32% | 27,41 mld. | | -10,58% | 17,52 mld. | | -0,32% | 17,04 mld. | | +0,52% | 15,36 mld. | | +77,83% | 13,67 mld. | | +79,56% | 13,18 mld. | | -25,61% | 12,83 mld. |
Gezondheidszorgvoorzieningen & -diensten - Andere
|