slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22.050
KRW
|
+0,68%
|
|
+2,32%
|
-30,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
70.597
|
117.589
|
228.431
|
133.552
|
614.088
|
459.150
|
-
|
-
|
Bedrijfswaarde
2 |
51,57
|
102,3
|
228,4
|
133,6
|
614,1
|
414,8
|
403,8
|
388,9
|
K/w-verhouding
|
15,6
x
|
61
x
|
36,5
x
|
-
|
-
|
41,9
x
|
37,2
x
|
30,6
x
|
Dividendrendement
|
1,6%
|
0,41%
|
-
|
-
|
-
|
0,89%
|
0,89%
|
-
|
Marktkapitalisatie/omzet
|
4,37
x
|
7,64
x
|
11,4
x
|
5,54
x
|
22,2
x
|
15,7
x
|
14,4
x
|
12,6
x
|
Bedrijfswaarde/omzet
|
3,19
x
|
6,64
x
|
11,4
x
|
5,54
x
|
22,2
x
|
14,2
x
|
12,7
x
|
10,7
x
|
Bedrijfswaarde/EBITDA
|
12,4
x
|
29,3
x
|
-
|
-
|
-
|
40,5
x
|
34,5
x
|
28,7
x
|
Bedrijfswaarde/FCF
|
21,5
x
|
26,5
x
|
-
|
-
|
-
|
51,2
x
|
36,7
x
|
26,1
x
|
FCF Yield
|
4,65%
|
3,78%
|
-
|
-
|
-
|
1,95%
|
2,72%
|
3,83%
|
Price to Book
|
2,2
x
|
2,77
x
|
6,02
x
|
3,21
x
|
-
|
14,9
x
|
4,9
x
|
4,22
x
|
Aantal aandelen (in duizenden)
|
19.281
|
19.277
|
19.277
|
18.944
|
19.281
|
20.823
|
-
|
-
|
Referentieprijs
3 |
3.662
|
6.100
|
11.850
|
7.050
|
31.850
|
22.050
|
22.050
|
22.050
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
27-01-22
|
01-02-23
|
01-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16,15
|
15,4
|
19,98
|
24,09
|
27,63
|
29,25
|
31,9
|
36,4
|
EBITDA
1 |
4,155
|
3,489
|
-
|
-
|
-
|
10,25
|
11,7
|
13,55
|
Bedrijfsresultaat (EBIT)
1 |
3,595
|
2,381
|
5,199
|
7,303
|
7,769
|
8,45
|
10,22
|
12,4
|
Operationele Marge
|
22,26%
|
15,46%
|
26,02%
|
30,31%
|
28,12%
|
28,89%
|
32,02%
|
34,07%
|
Resultaat voor belastingen (EBT)
1 |
4,196
|
2,08
|
5,893
|
-
|
-
|
10,75
|
12,3
|
14,75
|
Nettowinst (verlies)
1 |
4,522
|
1,928
|
6,268
|
-
|
-
|
10,94
|
12,32
|
15,05
|
Nettomarge
|
28%
|
12,52%
|
31,37%
|
-
|
-
|
37,38%
|
38,62%
|
41,35%
|
WPA
2 |
234,6
|
100,0
|
325,0
|
-
|
-
|
526,5
|
592,5
|
719,5
|
Free Cash Flow
3 |
2.400
|
3.864
|
-
|
-
|
-
|
8.100
|
11.000
|
14.900
|
FCF-marge
|
14.864,63%
|
25.089,54%
|
-
|
-
|
-
|
27.692,31%
|
34.482,76%
|
40.934,07%
|
Kasstroomconversie (ebitda)
|
57.772,14%
|
110.754,94%
|
-
|
-
|
-
|
79.024,39%
|
94.017,09%
|
109.963,1%
|
Kasstroomconversie (nettowinst)
|
53.081,38%
|
200.417,04%
|
-
|
-
|
-
|
74.074,07%
|
89.285,71%
|
99.003,32%
|
Dividend per aandeel
2 |
58,46
|
25,00
|
-
|
-
|
-
|
196,0
|
196,0
|
-
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
27-01-22
|
01-02-23
|
01-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
5,213
|
7,476
|
5,056
|
6,12
|
5,774
|
7,142
|
6,487
|
6,792
|
6,953
|
7,395
|
4,909
|
6,75
|
8,5
|
9,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1,628
|
2,908
|
1,066
|
1,915
|
1,582
|
2,74
|
1,554
|
1,879
|
2,019
|
2,317
|
0,009
|
1,7
|
3,1
|
3,65
|
Operationele Marge
|
31,23%
|
38,9%
|
21,08%
|
31,29%
|
27,4%
|
38,36%
|
23,96%
|
27,66%
|
29,04%
|
31,33%
|
0,18%
|
25,19%
|
36,47%
|
40,11%
|
Resultaat voor belastingen (EBT)
|
1,859
|
3,015
|
-
|
-
|
-
|
-
|
2,477
|
-10,85
|
-
|
-
|
-
|
2,4
|
3,2
|
3,9
|
Nettowinst (verlies)
1 |
1,871
|
3,42
|
-
|
-
|
-
|
-
|
2,294
|
-10,88
|
-
|
-
|
0,793
|
2,2
|
3,75
|
4,2
|
Nettomarge
|
35,89%
|
45,75%
|
-
|
-
|
-
|
-
|
35,36%
|
-160,11%
|
-
|
-
|
16,15%
|
32,59%
|
44,12%
|
46,15%
|
WPA
|
97,00
|
177,0
|
-
|
-
|
-
|
-
|
116,0
|
-582,0
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-10-21
|
27-01-22
|
22-04-22
|
27-07-22
|
20-10-22
|
01-02-23
|
19-04-23
|
26-07-23
|
24-10-23
|
01-02-24
|
24-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
19
|
15,3
|
-
|
-
|
-
|
44,3
|
55,3
|
70,2
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
2.400
|
3.864
|
-
|
-
|
-
|
8.100
|
11.000
|
14.900
|
ROE (netto-inkomsten/eigen vermogen)
|
14,9%
|
5,96%
|
17,8%
|
24,9%
|
-47,5%
|
14,4%
|
14,1%
|
14,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
12,9%
|
12,1%
|
11,9%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
84,77
|
101,8
|
126,5
|
Nettoactief per aandeel
3 |
1.665
|
2.199
|
1.969
|
2.194
|
-
|
1.477
|
4.501
|
5.221
|
Cashflow per aandeel
|
152,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0,52
|
0,85
|
-
|
-
|
-
|
1
|
1,2
|
1,4
|
Capex/omzet
|
3,25%
|
5,53%
|
-
|
-
|
-
|
3,42%
|
3,76%
|
3,85%
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
27-01-22
|
01-02-23
|
01-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
22.050
KRW Gemiddelde koersdoel
35.500
KRW Spread / Gemiddelde doel +61,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -30,77% | 339 mln. | | +79,29% | 2.185 mld. | | +31,53% | 627 mld. | | +14,50% | 592 mld. | | +2,16% | 243 mld. | | +24,21% | 200 mld. | | +4,96% | 163 mld. | | -38,51% | 132 mld. | | +34,40% | 127 mld. | | +35,34% | 105 mld. |
Halfgeleiders - Andere
|