slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23,29
CNY
|
-1,06%
|
|
+1,35%
|
+20,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.627
|
12.541
|
14.505
|
15.945
|
19.521
|
23.460
|
-
|
-
|
Bedrijfswaarde
1 |
17.627
|
12.541
|
14.505
|
15.945
|
17.015
|
20.031
|
19.019
|
18.105
|
K/w-verhouding
|
18
x
|
15,2
x
|
14,1
x
|
14,3
x
|
15,5
x
|
18,3
x
|
17,8
x
|
18
x
|
Dividendrendement
|
2,17%
|
3,21%
|
4,17%
|
4,42%
|
-
|
3,67%
|
4,01%
|
3,86%
|
Marktkapitalisatie/omzet
|
4,99
x
|
4,05
x
|
4,04
x
|
4,63
x
|
4,94
x
|
5,78
x
|
5,55
x
|
5,43
x
|
Bedrijfswaarde/omzet
|
4,99
x
|
4,05
x
|
4,04
x
|
4,63
x
|
4,3
x
|
4,93
x
|
4,5
x
|
4,19
x
|
Bedrijfswaarde/EBITDA
|
12,1
x
|
-
|
-
|
-
|
9,49
x
|
9,68
x
|
9,45
x
|
9,09
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,33
x
|
1,57
x
|
1,68
x
|
1,74
x
|
2,01
x
|
2,34
x
|
2,23
x
|
2,11
x
|
Aantal aandelen (in duizenden)
|
1.007.283
|
1.007.283
|
1.007.283
|
1.007.283
|
1.007.283
|
1.007.283
|
-
|
-
|
Referentieprijs
2 |
17,50
|
12,45
|
14,40
|
15,83
|
19,38
|
23,29
|
23,29
|
23,29
|
Datum van publicatie
|
26-03-20
|
24-03-21
|
23-03-22
|
23-03-23
|
16-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.530
|
3.098
|
3.586
|
3.442
|
3.954
|
4.060
|
4.225
|
4.324
|
EBITDA
1 |
1.462
|
-
|
-
|
-
|
1.793
|
2.070
|
2.013
|
1.993
|
Bedrijfsresultaat (EBIT)
1 |
1.283
|
1.094
|
1.365
|
1.382
|
1.673
|
1.713
|
1.771
|
1.780
|
Operationele Marge
|
36,35%
|
35,32%
|
38,07%
|
40,15%
|
42,3%
|
42,19%
|
41,92%
|
41,17%
|
Resultaat voor belastingen (EBT)
1 |
1.301
|
1.105
|
1.367
|
1.494
|
1.680
|
1.707
|
1.764
|
1.744
|
Nettowinst (verlies)
1 |
972,4
|
825,4
|
1.024
|
1.116
|
1.259
|
1.240
|
1.261
|
1.306
|
Nettomarge
|
27,55%
|
26,65%
|
28,55%
|
32,42%
|
31,85%
|
30,54%
|
29,85%
|
30,19%
|
WPA
2 |
0,9700
|
0,8200
|
1,020
|
1,110
|
1,250
|
1,270
|
1,310
|
1,295
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3800
|
0,4000
|
0,6000
|
0,7000
|
-
|
0,8550
|
0,9350
|
0,9000
|
Datum van publicatie
|
26-03-20
|
24-03-21
|
23-03-22
|
23-03-23
|
16-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
2.506
|
3.428
|
4.441
|
5.355
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,5%
|
10,6%
|
12,4%
|
12,7%
|
13,5%
|
12,9%
|
12,8%
|
12,1%
|
ROA (netto-inkomsten/totale activa)
|
8,5%
|
6,91%
|
8,25%
|
8,73%
|
-
|
9,85%
|
9,65%
|
7,1%
|
Totale activa
1 |
11.447
|
11.947
|
12.408
|
12.777
|
-
|
12.589
|
13.067
|
18.387
|
Nettoactief per aandeel
2 |
7,520
|
7,960
|
8,570
|
9,080
|
9,630
|
9,940
|
10,40
|
11,00
|
Cashflow per aandeel
2 |
1,530
|
1,400
|
1,760
|
1,810
|
1,900
|
1,680
|
1,850
|
1,800
|
Capex
1 |
407
|
275
|
-
|
70,2
|
65,7
|
58
|
57,5
|
61
|
Capex/omzet
|
11,54%
|
8,86%
|
-
|
2,04%
|
1,66%
|
1,43%
|
1,36%
|
1,41%
|
Datum van publicatie
|
26-03-20
|
24-03-21
|
23-03-22
|
23-03-23
|
16-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
23,29
CNY Gemiddelde koersdoel
24,88
CNY Spread / Gemiddelde doel +6,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,18% | 3,28 mld. | | +39,94% | 28,07 mld. | | -13,85% | 26,92 mld. | | +22,78% | 26,28 mld. | | +1,61% | 26,06 mld. | | +49,67% | 22,69 mld. | | +5,96% | 20,3 mld. | | +3,66% | 19,59 mld. | | +30,95% | 16,31 mld. | | -10,00% | 15,21 mld. |
andere onroerend goed ontwikkeling & transacties
|