slotkoers
Taipei Exchange
00:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
40,1
TWD
|
+1,78%
|
|
+0,88%
|
+20,06%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
12.167
|
21.121
|
37.159
|
27.877
|
31.501
|
37.814
|
-
|
Bedrijfswaarde
1 |
12.167
|
21.121
|
37.159
|
27.877
|
31.501
|
37.814
|
37.814
|
K/w-verhouding
|
20
x
|
27,3
x
|
21,7
x
|
9,87
x
|
20
x
|
20,9
x
|
24,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,31
x
|
2,18
x
|
2,9
x
|
1,93
x
|
2,72
x
|
3,01
x
|
2,96
x
|
Bedrijfswaarde/omzet
|
1,31
x
|
2,18
x
|
2,9
x
|
1,93
x
|
2,72
x
|
3,01
x
|
2,96
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
12,1
x
|
9,16
x
|
8,75
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
47
x
|
11,5
x
|
19,4
x
|
108
x
|
-
|
FCF Yield
|
-
|
-
|
2,13%
|
8,73%
|
5,16%
|
0,92%
|
-
|
Price to Book
|
-
|
-
|
4,48
x
|
2,85
x
|
3,21
x
|
3,21
x
|
-
|
Aantal aandelen (in duizenden)
|
882.978
|
882.978
|
888.963
|
938.635
|
943.157
|
942.986
|
-
|
Referentieprijs
2 |
13,78
|
23,92
|
41,80
|
29,70
|
33,40
|
40,10
|
40,10
|
Datum van publicatie
|
18-03-20
|
17-03-21
|
17-01-22
|
16-03-23
|
18-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
9.320
|
9.678
|
12.792
|
14.431
|
11.581
|
12.560
|
12.796
|
EBITDA
1 |
-
|
-
|
-
|
-
|
2.597
|
4.130
|
4.320
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
2.210
|
3.122
|
1.448
|
1.858
|
1.944
|
Operationele Marge
|
-
|
-
|
17,28%
|
21,63%
|
12,51%
|
14,8%
|
15,19%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
2.249
|
3.634
|
1.970
|
2.348
|
2.024
|
Nettowinst (verlies)
1 |
-
|
-
|
1.714
|
2.816
|
1.565
|
1.820
|
1.574
|
Nettomarge
|
-
|
-
|
13,4%
|
19,51%
|
13,51%
|
14,49%
|
12,3%
|
WPA
2 |
0,6880
|
0,8760
|
1,924
|
3,010
|
1,670
|
1,917
|
1,660
|
Free Cash Flow
1 |
-
|
-
|
790,8
|
2.432
|
1.625
|
349
|
-
|
FCF-marge
|
-
|
-
|
6,18%
|
16,86%
|
14,03%
|
2,78%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
62,58%
|
8,45%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
46,13%
|
86,38%
|
103,88%
|
19,17%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18-03-20
|
17-03-21
|
17-01-22
|
16-03-23
|
18-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.672
|
3.631
|
3.778
|
3.684
|
3.338
|
2.830
|
2.991
|
2.840
|
2.920
|
3.025
|
3.311
|
3.487
|
2.997
|
3.225
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
769,3
|
816,3
|
856,6
|
828,2
|
620,5
|
403,6
|
390,8
|
288,5
|
365,3
|
423,7
|
519
|
583,7
|
411
|
513
|
Operationele Marge
|
20,95%
|
22,48%
|
22,68%
|
22,48%
|
18,59%
|
14,26%
|
13,07%
|
10,16%
|
12,51%
|
14,01%
|
15,68%
|
16,74%
|
13,71%
|
15,91%
|
Resultaat voor belastingen (EBT)
1 |
784,8
|
901,4
|
994
|
1.183
|
555,5
|
473,5
|
611,9
|
533,1
|
351,6
|
519,3
|
608
|
656,7
|
431
|
533
|
Nettowinst (verlies)
1 |
594,2
|
701,7
|
784,8
|
939,3
|
390
|
380,1
|
484,1
|
-
|
279,8
|
401,3
|
471
|
510,7
|
337
|
415
|
Nettomarge
|
16,18%
|
19,32%
|
20,77%
|
25,5%
|
11,68%
|
13,43%
|
16,19%
|
-
|
9,58%
|
13,27%
|
14,23%
|
14,64%
|
11,24%
|
12,87%
|
WPA
2 |
0,6640
|
0,7480
|
0,8360
|
1,010
|
0,4200
|
0,4100
|
0,5200
|
0,4500
|
0,3000
|
0,4200
|
0,4967
|
0,5367
|
0,3500
|
0,4400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17-01-22
|
15-04-22
|
05-08-22
|
19-10-22
|
16-03-23
|
08-05-23
|
08-08-23
|
07-11-23
|
18-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
791
|
2.432
|
1.625
|
349
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
25,2%
|
31,2%
|
15,9%
|
16,6%
|
13,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
12,7%
|
16,7%
|
8,07%
|
9,16%
|
7,05%
|
Totale activa
1 |
-
|
-
|
13.503
|
16.835
|
19.398
|
19.883
|
22.326
|
Nettoactief per aandeel
2 |
-
|
-
|
9,320
|
10,40
|
10,40
|
12,50
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
863
|
1.624
|
1.137
|
866
|
40
|
Capex/omzet
|
-
|
-
|
6,75%
|
11,26%
|
9,81%
|
6,89%
|
0,31%
|
Datum van publicatie
|
18-03-20
|
17-03-21
|
17-01-22
|
16-03-23
|
18-03-24
|
-
|
-
|
Laatste slotkoers
40,1
TWD Gemiddelde koersdoel
42,27
TWD Spread / Gemiddelde doel +5,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,06% | 1,15 mld. | | +17,24% | 57,58 mld. | | -16,34% | 15,02 mld. | | +18,38% | 11,4 mld. | | +24,37% | 8,83 mld. | | +2,56% | 8,68 mld. | | +47,15% | 8,59 mld. | | -8,18% | 8,21 mld. | | -10,73% | 7,71 mld. | | -13,76% | 6,74 mld. |
Geïntegreerde schakelingen
|