CENTRAL JAPAN RAILWAY COMPANY Toevoegen aan een lijst
Financiën Central Japan Railway Company OTC Markets
Aandelen
CJPRF
JP3566800003
Personenvervoer, Grond & Zee
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 20,08 USD | -5,77% |
|
-5,77% | -20,98% |
| 11/04 | VS, Japan geven steun aan plan voor hogesnelheidstrein in Texas | RE |
| 28/03 | Vooruitzichten Beijing, ex-dividend data woeden op Aziatische aandelenmarkten | MT |
Totale waarde
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.400.017 | 3.255.566 | 3.141.898 | 3.111.395 | 3.666.366 | 3.417.415 | - | - |
| Bedrijfswaarde 1 | 6.986.880 | 7.349.320 | 7.256.158 | 7.229.531 | 7.581.985 | 7.328.914 | 7.119.778 | 7.146.415 |
| K/w-verhouding | 8,54 x | -16,1 x | -60,5 x | 14,2 x | 9,54 x | 8,96 x | 8,69 x | 8,54 x |
| Dividendrendement | 0,87% | 0,79% | 0,81% | 0,85% | 0,78% | 0,86% | 0,91% | 0,92% |
| Marktkapitalisatie/omzet | 1,84 x | 3,95 x | 3,36 x | 2,22 x | 2,14 x | 1,94 x | 1,9 x | 1,87 x |
| Bedrijfswaarde/omzet | 3,79 x | 8,92 x | 7,76 x | 5,16 x | 4,43 x | 4,16 x | 3,96 x | 3,91 x |
| Bedrijfswaarde/EBITDA | 8,02 x | 503 x | 34,8 x | 12,4 x | 9,2 x | 8,7 x | 8,29 x | 8,29 x |
| Bedrijfswaarde/FCF | 53,1 x | -11 x | -89,2 x | 23,2 x | 32,1 x | 24,4 x | 22 x | 219 x |
| FCF Yield | 1,88% | -9,07% | -1,12% | 4,32% | 3,12% | 4,1% | 4,55% | 0,46% |
| Price to Book | 0,89 x | 0,89 x | 0,88 x | 0,83 x | 0,88 x | 0,75 x | 0,7 x | 0,65 x |
| Aantal aandelen (in duizenden) | 981.529 | 983.555 | 983.996 | 983.996 | 983.995 | 983.995 | - | - |
| Referentieprijs 2 | 3.464 | 3.310 | 3.193 | 3.162 | 3.726 | 3.473 | 3.473 | 3.473 |
| Datum van publicatie | 27-04-20 | 27-04-21 | 26-04-22 | 26-04-23 | 30-04-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.844.647 | 823.517 | 935.139 | 1.400.285 | 1.710.407 | 1.763.386 | 1.797.928 | 1.829.471 |
| EBITDA 1 | 870.680 | 14.611 | 208.747 | 581.542 | 823.787 | 841.970 | 858.951 | 861.844 |
| Bedrijfsresultaat (EBIT) 1 | 656.163 | -184.751 | 1.708 | 374.503 | 607.381 | 619.772 | 638.651 | 652.580 |
| Operationele Marge | 35,57% | -22,43% | 0,18% | 26,74% | 35,51% | 35,15% | 35,52% | 35,67% |
| Resultaat voor belastingen (EBT) 1 | 573.436 | -268.576 | -66.745 | 306.132 | 545.328 | 553.034 | 569.294 | 580.952 |
| Nettowinst (verlies) 1 | 397.881 | -201.554 | -51.928 | 219.417 | 384.411 | 384.876 | 394.806 | 402.917 |
| Nettomarge | 21,57% | -24,47% | -5,55% | 15,67% | 22,47% | 21,83% | 21,96% | 22,02% |
| WPA 2 | 405,6 | -205,1 | -52,77 | 223,0 | 390,7 | 387,7 | 399,8 | 406,8 |
| Free Cash Flow 1 | 131.502 | -666.800 | -81.303 | 312.000 | 236.322 | 300.768 | 323.622 | 32.558 |
| FCF-marge | 7,13% | -80,97% | -8,69% | 22,28% | 13,82% | 17,06% | 18% | 1,78% |
| Kasstroomconversie (ebitda) | 15,1% | - | - | 53,65% | 28,69% | 35,72% | 37,68% | 3,78% |
| Kasstroomconversie (nettowinst) | 33,05% | - | - | 142,19% | 61,48% | 78,15% | 81,97% | 8,08% |
| Dividend per aandeel 2 | 30,00 | 26,00 | 26,00 | 27,00 | 29,00 | 29,78 | 31,70 | 31,83 |
| Datum van publicatie | 27-04-20 | 27-04-21 | 26-04-22 | 26-04-23 | 30-04-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 889.036 | 337.888 | 485.629 | 386.949 | 299.440 | 248.750 | 309.342 | 324.797 | 634.139 | 385.012 | 381.134 | 395.091 | 422.454 | 817.545 | 455.472 | 437.390 | 419.478 | 440.838 | 860.000 | 460.422 | 443.388 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 249.290 | -113.573 | -71.178 | -34.103 | 71.276 | -35.465 | 83.540 | 88.386 | 171.926 | 134.443 | 68.134 | 146.518 | 165.574 | 312.092 | 190.505 | 104.784 | 164.661 | 177.827 | 339.000 | 186.927 | 92.654 |
| Operationele Marge | 28,04% | -33,61% | -14,66% | -8,81% | 23,8% | -14,26% | 27,01% | 27,21% | 27,11% | 34,92% | 17,88% | 37,08% | 39,19% | 38,17% | 41,83% | 23,96% | 39,25% | 40,34% | 39,42% | 40,6% | 20,9% |
| Resultaat voor belastingen (EBT) 1 | - | -155.606 | - | -65.182 | 52.820 | -54.383 | 66.629 | 69.326 | 135.955 | 118.117 | 52.061 | 129.236 | 148.752 | 277.988 | 176.206 | 91.134 | 144.000 | 161.000 | 305.000 | 175.000 | 82.000 |
| Nettowinst (verlies) 1 | - | -113.566 | - | -44.455 | 32.129 | -39.602 | 47.001 | 49.948 | 96.949 | 83.711 | 38.757 | 90.549 | 104.530 | 195.079 | 123.691 | 65.641 | 100.500 | 112.500 | 213.000 | 122.000 | 55.000 |
| Nettomarge | - | -33,61% | - | -11,49% | 10,73% | -15,92% | 15,19% | 15,38% | 15,29% | 21,74% | 10,17% | 22,92% | 24,74% | 23,86% | 27,16% | 15,01% | 23,96% | 25,52% | 24,77% | 26,5% | 12,4% |
| WPA 2 | - | -115,6 | - | -45,18 | 32,65 | -40,25 | 47,77 | 50,76 | 98,53 | 85,07 | 39,39 | 92,02 | 106,2 | 198,2 | 125,7 | 66,70 | 113,2 | 159,6 | - | 64,17 | 57,48 |
| Dividend per aandeel | - | 13,00 | - | 13,00 | - | 13,00 | - | 13,00 | 13,00 | - | - | - | - | 14,00 | - | - | - | - | - | - | - |
| Datum van publicatie | 27-04-20 | 28-10-20 | 27-04-21 | 27-10-21 | 31-01-22 | 26-04-22 | 27-07-22 | 31-10-22 | 31-10-22 | 30-01-23 | 26-04-23 | 28-07-23 | 30-10-23 | 30-10-23 | 30-01-24 | 30-04-24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 3.586.863 | 4.093.754 | 4.114.260 | 4.118.136 | 3.915.619 | 3.911.499 | 3.702.363 | 3.729.000 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 4,12 x | 280,2 x | 19,71 x | 7,081 x | 4,753 x | 4,646 x | 4,31 x | 4,327 x |
| Free Cash Flow 1 | 131.502 | -666.800 | -81.303 | 312.000 | 236.322 | 300.768 | 323.622 | 32.558 |
| ROE (netto-inkomsten/eigen vermogen) | 10,9% | -5,4% | -1,4% | 6% | 9,7% | 8,97% | 8,5% | 8,16% |
| ROA (netto-inkomsten/totale activa) | 6,08% | -2,73% | -0,71% | 3,24% | 5,62% | 3,84% | 3,94% | 4,03% |
| Totale activa 1 | 6.546.874 | 7.384.716 | 7.349.827 | 6.766.553 | 6.837.255 | 10.022.808 | 10.020.450 | 9.989.690 |
| Nettoactief per aandeel 2 | 3.903 | 3.702 | 3.622 | 3.820 | 4.237 | 4.604 | 4.966 | 5.366 |
| Cashflow per aandeel 2 | 624,0 | -2,230 | 158,0 | 446,0 | 611,0 | 637,0 | 658,0 | 678,0 |
| Capex 1 | 463.725 | 497.446 | 500.917 | 462.650 | 437.212 | 474.100 | 642.075 | 817.433 |
| Capex/omzet | 25,14% | 60,41% | 53,57% | 33,04% | 25,56% | 26,89% | 35,71% | 44,68% |
| Datum van publicatie | 27-04-20 | 27-04-21 | 26-04-22 | 26-04-23 | 30-04-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
11
Laatste slotkoers
3.473
JPY
Gemiddelde koersdoel
3.982
JPY
Spread / Gemiddelde doel
+14,65%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +12,05% | 9,49 mld. | |
| +0,32% | 8,98 mld. | |
| +1,37% | 6,6 mld. | |
| -5,28% | 6,38 mld. | |
| -23,00% | 5,23 mld. | |
| +12,65% | 4,15 mld. | |
| -22,61% | 4,14 mld. | |
| -28,61% | 3,51 mld. | |
| -29,14% | 3,48 mld. |
- Beurs
- Aandelen
- Koers 9022
- Koers CJPRF
- Financiën Central Japan Railway Company
