Vertraagde tijd
Moscow Micex - RTS
00:00:00 17-07-2020
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8.595
RUB
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Marktkapitalisatie
1 |
60.234
|
114.979
|
119.426
|
119.426
|
119.426
|
Bedrijfswaarde
1 |
62.013
|
130.851
|
181.240
|
203.100
|
222.783
|
K/w-verhouding
|
6,33
x
|
9,79
x
|
9,43
x
|
6,94
x
|
6,04
x
|
Dividendrendement
|
11,1%
|
1,87%
|
11,6%
|
13,4%
|
-
|
Marktkapitalisatie/omzet
|
0,78
x
|
1,33
x
|
1,15
x
|
0,87
x
|
0,6
x
|
Bedrijfswaarde/omzet
|
0,8
x
|
1,52
x
|
1,75
x
|
1,48
x
|
1,11
x
|
Bedrijfswaarde/EBITDA
|
4,62
x
|
6,85
x
|
9,81
x
|
6,83
x
|
5,31
x
|
Bedrijfswaarde/FCF
|
21,8
x
|
-14,4
x
|
-70,5
x
|
-36,6
x
|
10,4
x
|
FCF Yield
|
4,6%
|
-6,96%
|
-1,42%
|
-2,73%
|
9,59%
|
Price to Book
|
1,31
x
|
2,37
x
|
5,31
x
|
4,36
x
|
4,8
x
|
Aantal aandelen (in duizenden)
|
13.895
|
13.895
|
13.895
|
13.895
|
13.895
|
Referentieprijs
2 |
4.335
|
8.275
|
8.595
|
8.595
|
8.595
|
Datum van publicatie
|
27-03-19
|
18-03-20
|
19-03-21
|
21-03-22
|
18-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Omzet
1 |
77.174
|
86.337
|
103.669
|
137.594
|
200.696
|
EBITDA
1 |
13.418
|
19.094
|
18.469
|
29.746
|
41.992
|
Bedrijfsresultaat (EBIT)
1 |
10.561
|
15.864
|
14.618
|
25.309
|
31.732
|
Operationele Marge
|
13,68%
|
18,37%
|
14,1%
|
18,39%
|
15,81%
|
Resultaat voor belastingen (EBT)
1 |
11.978
|
15.396
|
16.220
|
20.925
|
25.193
|
Nettowinst (verlies)
1 |
9.509
|
11.750
|
12.659
|
17.217
|
19.761
|
Nettomarge
|
12,32%
|
13,61%
|
12,21%
|
12,51%
|
9,85%
|
WPA
2 |
684,4
|
845,6
|
911,1
|
1.239
|
1.422
|
Free Cash Flow
1 |
2.850
|
-9.114
|
-2.571
|
-5.551
|
21.360
|
FCF-marge
|
3,69%
|
-10,56%
|
-2,48%
|
-4,03%
|
10,64%
|
Kasstroomconversie (ebitda)
|
21,24%
|
-
|
-
|
-
|
50,87%
|
Kasstroomconversie (nettowinst)
|
29,97%
|
-
|
-
|
-
|
108,09%
|
Dividend per aandeel
2 |
480,4
|
154,6
|
998,5
|
1.148
|
-
|
Datum van publicatie
|
27-03-19
|
18-03-20
|
19-03-21
|
21-03-22
|
18-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Nettoschuldpositie
1 |
1.779
|
15.872
|
61.814
|
83.674
|
103.357
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,1326
x
|
0,8313
x
|
3,347
x
|
2,813
x
|
2,461
x
|
Free Cash Flow
1 |
2.850
|
-9.114
|
-2.571
|
-5.551
|
21.360
|
ROE (netto-inkomsten/eigen vermogen)
|
22%
|
24,9%
|
35,7%
|
69%
|
65,9%
|
ROA (netto-inkomsten/totale activa)
|
10,7%
|
13%
|
9,52%
|
12,9%
|
11,7%
|
Totale activa
1 |
89.212
|
90.345
|
133.012
|
133.189
|
168.308
|
Nettoactief per aandeel
2 |
3.315
|
3.486
|
1.620
|
1.969
|
1.789
|
Cashflow per aandeel
2 |
686,0
|
258,0
|
618,0
|
530,0
|
561,0
|
Capex
1 |
7.032
|
17.257
|
14.935
|
24.026
|
8.587
|
Capex/omzet
|
9,11%
|
19,99%
|
14,41%
|
17,46%
|
4,28%
|
Datum van publicatie
|
27-03-19
|
18-03-20
|
19-03-21
|
21-03-22
|
18-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 1,32 mld. | | +1,45% | 78,56 mld. | | +4,05% | 74,36 mld. | | -.--% | 26,71 mld. | | +28,51% | 13,09 mld. | | -6,89% | 12,69 mld. | | -6,01% | 9,41 mld. | | -8,50% | 7,66 mld. | | -18,35% | 7,61 mld. | | +6,21% | 6,02 mld. |
Grondvracht & Logistiek - Andere
|