Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,37
HKD
|
+1,21%
|
|
+3,85%
|
+2,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
45.318
|
46.155
|
41.134
|
54.845
|
52.533
|
53.885
|
-
|
-
|
Bedrijfswaarde
1 |
142.578
|
119.943
|
130.988
|
113.674
|
105.297
|
102.295
|
95.763
|
87.807
|
K/w-verhouding
|
26,8
x
|
-1,69
x
|
-6,72
x
|
-7,65
x
|
6,49
x
|
6,88
x
|
6,87
x
|
6,49
x
|
Dividendrendement
|
1,56%
|
-
|
-
|
-
|
-
|
4,91%
|
5,75%
|
6,46%
|
Marktkapitalisatie/omzet
|
0,42
x
|
0,98
x
|
0,9
x
|
1,07
x
|
0,56
x
|
0,48
x
|
0,44
x
|
0,42
x
|
Bedrijfswaarde/omzet
|
1,33
x
|
2,56
x
|
2,87
x
|
2,23
x
|
1,11
x
|
0,91
x
|
0,78
x
|
0,68
x
|
Bedrijfswaarde/EBITDA
|
8,12
x
|
44,2
x
|
10,6
x
|
7,22
x
|
4,16
x
|
4,13
x
|
4,12
x
|
3,62
x
|
Bedrijfswaarde/FCF
|
45
x
|
-6,09
x
|
20
x
|
8,06
x
|
5,37
x
|
12,4
x
|
10,1
x
|
11,5
x
|
FCF Yield
|
2,22%
|
-16,4%
|
5,01%
|
12,4%
|
18,6%
|
8,03%
|
9,86%
|
8,71%
|
Price to Book
|
0,72
x
|
0,63
x
|
0,57
x
|
0,86
x
|
1,01
x
|
0,95
x
|
0,85
x
|
0,81
x
|
Aantal aandelen (in duizenden)
|
3.933.845
|
6.437.200
|
6.437.200
|
6.437.200
|
6.437.900
|
6.437.900
|
-
|
-
|
Referentieprijs
2 |
11,52
|
7,170
|
6,390
|
8,520
|
8,160
|
8,370
|
8,370
|
8,370
|
Datum van publicatie
|
11-03-20
|
10-03-21
|
09-03-22
|
08-03-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
106.973
|
46.934
|
45.587
|
51.036
|
94.485
|
112.014
|
122.690
|
129.406
|
EBITDA
1 |
17.549
|
2.716
|
12.336
|
15.735
|
25.323
|
24.775
|
23.240
|
24.247
|
Bedrijfsresultaat (EBIT)
1 |
3.327
|
-11.705
|
-450
|
3.546
|
12.999
|
11.594
|
10.371
|
9.917
|
Operationele Marge
|
3,11%
|
-24,94%
|
-0,99%
|
6,95%
|
13,76%
|
10,35%
|
8,45%
|
7,66%
|
Resultaat voor belastingen (EBT)
1 |
2.145
|
-22.321
|
-6.057
|
-6.040
|
10.858
|
9.712
|
9.424
|
9.977
|
Nettowinst (verlies)
1 |
1.691
|
-21.876
|
-6.123
|
-7.162
|
9.067
|
8.340
|
7.948
|
8.462
|
Nettomarge
|
1,58%
|
-46,61%
|
-13,43%
|
-14,03%
|
9,6%
|
7,45%
|
6,48%
|
6,54%
|
WPA
2 |
0,4300
|
-4,243
|
-0,9510
|
-1,113
|
1,258
|
1,217
|
1,219
|
1,290
|
Free Cash Flow
1 |
3.171
|
-19.709
|
6.559
|
14.107
|
19.607
|
8.219
|
9.442
|
7.651
|
FCF-marge
|
2,96%
|
-41,99%
|
14,39%
|
27,64%
|
20,75%
|
7,34%
|
7,7%
|
5,91%
|
Kasstroomconversie (ebitda)
|
18,07%
|
-
|
53,17%
|
89,65%
|
77,43%
|
33,17%
|
40,63%
|
31,56%
|
Kasstroomconversie (nettowinst)
|
187,52%
|
-
|
-
|
-
|
216,25%
|
98,55%
|
118,8%
|
90,41%
|
Dividend per aandeel
2 |
0,1800
|
-
|
-
|
-
|
-
|
0,4112
|
0,4810
|
0,5407
|
Datum van publicatie
|
11-03-20
|
10-03-21
|
09-03-22
|
08-03-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
---|
Omzet
1 |
53.426
|
27.669
|
-
|
-
|
29.733
|
18.551
|
32.485
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
4.082
|
-
|
4.799
|
Operationele Marge
|
-
|
-
|
-
|
-
|
13,73%
|
-
|
14,77%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
2.136
|
-
|
-692
|
Nettowinst (verlies)
1 |
344
|
-9.865
|
-12.011
|
-7.565
|
1.735
|
-
|
-1.863
|
Nettomarge
|
0,64%
|
-35,65%
|
-
|
-
|
5,84%
|
-
|
-5,73%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-0,8230
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-03-20
|
12-08-20
|
10-03-21
|
11-08-21
|
09-03-22
|
10-08-22
|
08-03-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
97.260
|
73.788
|
89.854
|
58.829
|
52.764
|
48.410
|
41.878
|
33.922
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,542
x
|
27,17
x
|
7,284
x
|
3,739
x
|
2,084
x
|
1,954
x
|
1,802
x
|
1,399
x
|
Free Cash Flow
1 |
3.171
|
-19.709
|
6.559
|
14.107
|
19.607
|
8.219
|
9.443
|
7.651
|
ROE (netto-inkomsten/eigen vermogen)
|
2,67%
|
-31,8%
|
-8,42%
|
-10,5%
|
14,6%
|
13,4%
|
12,7%
|
13%
|
ROA (netto-inkomsten/totale activa)
|
0,84%
|
-10,3%
|
-3,05%
|
-3,79%
|
5,11%
|
4,15%
|
3,92%
|
4,43%
|
Totale activa
1 |
201.310
|
211.751
|
200.600
|
188.772
|
177.515
|
200.739
|
202.716
|
191.108
|
Nettoactief per aandeel
2 |
16,00
|
11,40
|
11,20
|
9,920
|
8,120
|
8,780
|
9,800
|
10,30
|
Cashflow per aandeel
2 |
3,900
|
-2,770
|
1,370
|
2,770
|
3,570
|
2,950
|
2,670
|
2,520
|
Capex
1 |
12.171
|
5.418
|
2.276
|
3.729
|
6.801
|
7.376
|
8.047
|
9.719
|
Capex/omzet
|
11,38%
|
11,54%
|
4,99%
|
7,31%
|
7,2%
|
6,59%
|
6,56%
|
7,51%
|
Datum van publicatie
|
11-03-20
|
10-03-21
|
09-03-22
|
08-03-23
|
13-03-24
|
-
|
-
|
-
|
Laatste slotkoers
8,37
HKD Gemiddelde koersdoel
10,84
HKD Spread / Gemiddelde doel +29,49% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,57% | 6,88 mld. | | +24,09% | 32,01 mld. | | +6,68% | 24,77 mld. | | -0,30% | 19,86 mld. | | +32,63% | 18,21 mld. | | +28,07% | 17,37 mld. | | -16,19% | 14,84 mld. | | +38,67% | 13,47 mld. | | -14,20% | 12,32 mld. | | +13,74% | 10,8 mld. |
Luchtvaartmaatschappijen - Andere
|