Beurs gesloten -
NSE India S.E.
13:43:52 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.290
INR
|
-0,09%
|
|
-1,00%
|
-4,86%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
30.430
|
21.358
|
30.571
|
51.529
|
45.291
|
97.938
|
-
|
-
|
Bedrijfswaarde
1 |
30.430
|
21.358
|
30.571
|
51.529
|
45.291
|
100.038
|
97.938
|
97.938
|
K/w-verhouding
|
-
|
10
x
|
12,7
x
|
17,3
x
|
12,1
x
|
22
x
|
18,7
x
|
17,4
x
|
Dividendrendement
|
-
|
0,89%
|
0,74%
|
0,29%
|
0,34%
|
0,24%
|
0,26%
|
0,28%
|
Marktkapitalisatie/omzet
|
4,69
x
|
2,47
x
|
2,88
x
|
4,06
x
|
3,09
x
|
5,91
x
|
4,98
x
|
4,42
x
|
Bedrijfswaarde/omzet
|
4,69
x
|
2,47
x
|
2,88
x
|
4,06
x
|
3,09
x
|
5,91
x
|
4,98
x
|
4,42
x
|
Bedrijfswaarde/EBITDA
|
12,2
x
|
7,09
x
|
9,3
x
|
13,1
x
|
10,3
x
|
18,1
x
|
15,5
x
|
13,8
x
|
Bedrijfswaarde/FCF
|
-
|
-66,6
x
|
15,7
x
|
21
x
|
58,1
x
|
46
x
|
29,9
x
|
24,6
x
|
FCF Yield
|
-
|
-1,5%
|
6,39%
|
4,77%
|
1,72%
|
2,17%
|
3,35%
|
4,07%
|
Price to Book
|
4,83
x
|
2,27
x
|
2,58
x
|
3,47
x
|
2,41
x
|
4,26
x
|
3,17
x
|
2,83
x
|
Aantal aandelen (in duizenden)
|
75.630
|
75.643
|
75.643
|
75.789
|
75.903
|
75.942
|
-
|
-
|
Referentieprijs
2 |
402,4
|
282,4
|
404,2
|
679,9
|
596,7
|
1.290
|
1.290
|
1.290
|
Datum van publicatie
|
22-05-19
|
18-06-20
|
06-05-21
|
12-05-22
|
27-05-23
|
16-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.487
|
8.632
|
10.613
|
12.694
|
14.667
|
16.941
|
19.670
|
22.140
|
EBITDA
1 |
2.504
|
3.014
|
3.286
|
3.947
|
4.411
|
5.514
|
6.328
|
7.072
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
3.152
|
3.478
|
4.520
|
-
|
6.028
|
7.060
|
Operationele Marge
|
-
|
-
|
29,7%
|
27,4%
|
30,82%
|
-
|
30,65%
|
31,89%
|
Resultaat voor belastingen (EBT)
1 |
-
|
2.695
|
3.136
|
3.858
|
4.514
|
5.644
|
6.422
|
6.846
|
Nettowinst (verlies)
1 |
-
|
2.150
|
2.423
|
2.998
|
3.763
|
4.571
|
5.226
|
5.618
|
Nettomarge
|
-
|
24,91%
|
22,83%
|
23,62%
|
25,65%
|
26,98%
|
26,57%
|
25,38%
|
WPA
2 |
-
|
28,20
|
31,71
|
39,26
|
49,18
|
59,90
|
68,95
|
74,13
|
Free Cash Flow
1 |
-
|
-320,6
|
1.953
|
2.456
|
779
|
2.128
|
3.277
|
3.982
|
FCF-marge
|
-
|
-3,71%
|
18,4%
|
19,35%
|
5,31%
|
12,57%
|
16,66%
|
17,99%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
59,43%
|
62,22%
|
17,66%
|
36,28%
|
51,79%
|
56,31%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
80,6%
|
81,9%
|
20,7%
|
46,55%
|
62,71%
|
70,88%
|
Dividend per aandeel
2 |
-
|
2,500
|
3,000
|
2,000
|
2,000
|
3,150
|
3,300
|
3,650
|
Datum van publicatie
|
22-05-19
|
18-06-20
|
06-05-21
|
12-05-22
|
27-05-23
|
16-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.744
|
3.004
|
3.035
|
3.262
|
3.463
|
3.590
|
3.721
|
3.893
|
3.953
|
4.111
|
4.381
|
4.462
|
EBITDA
1 |
897,5
|
926,1
|
1.012
|
-
|
1.022
|
1.056
|
1.094
|
1.239
|
1.266
|
1.234
|
1.395
|
2.986
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
644,6
|
708,5
|
749,8
|
-
|
849,9
|
916,7
|
974,8
|
1.021
|
1.034
|
970
|
1.179
|
1.232
|
Nettomarge
|
23,49%
|
23,58%
|
24,7%
|
-
|
24,54%
|
25,53%
|
26,2%
|
26,23%
|
26,16%
|
23,6%
|
26,91%
|
27,62%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-02-21
|
05-08-21
|
02-11-21
|
03-02-22
|
05-08-22
|
12-11-22
|
11-02-23
|
27-05-23
|
07-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-321
|
1.953
|
2.456
|
779
|
2.128
|
3.277
|
3.983
|
ROE (netto-inkomsten/eigen vermogen)
|
35,4%
|
27,2%
|
22,7%
|
22,5%
|
22,4%
|
20,9%
|
19,7%
|
17,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
83,30
|
124,0
|
157,0
|
196,0
|
248,0
|
303,0
|
406,0
|
456,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
767
|
733
|
912
|
1.938
|
1.304
|
1.000
|
1.000
|
Capex/omzet
|
-
|
8,89%
|
6,91%
|
7,18%
|
13,21%
|
7,71%
|
5,08%
|
4,52%
|
Datum van publicatie
|
22-05-19
|
18-06-20
|
06-05-21
|
12-05-22
|
27-05-23
|
16-05-24
|
-
|
-
|
Laatste slotkoers
1.290
INR Gemiddelde koersdoel
1.579
INR Spread / Gemiddelde doel +22,46% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,91% | 41,97 mld. | | +22,40% | 22,34 mld. | | +18,48% | 15,25 mld. | | +16,12% | 14 mld. | | +45,12% | 12,06 mld. | | -9,58% | 6,8 mld. | | -0,05% | 6,79 mld. | | -8,87% | 5,73 mld. | | +14,18% | 5,49 mld. |
Generieke geneesmiddelen
|