Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.966
JPY
|
+0,82%
|
|
+0,87%
|
+13,05%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
17.182
|
25.917
|
24.016
|
24.499
|
24.350
|
29.642
|
Bedrijfswaarde
1 |
8.474
|
19.545
|
16.960
|
15.900
|
13.518
|
21.246
|
K/w-verhouding
|
13
x
|
18,5
x
|
14,2
x
|
9,89
x
|
11,6
x
|
12
x
|
Dividendrendement
|
4,08%
|
3,19%
|
4,21%
|
4,14%
|
4,19%
|
-
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,51
x
|
0,49
x
|
0,51
x
|
0,51
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
0,17
x
|
0,39
x
|
0,35
x
|
0,33
x
|
0,28
x
|
0,42
x
|
Bedrijfswaarde/EBITDA
|
3,62
x
|
9,42
x
|
6,22
x
|
3,61
x
|
3,41
x
|
5,27
x
|
Bedrijfswaarde/FCF
|
1,88
x
|
-27,6
x
|
16,7
x
|
4
x
|
6,54
x
|
55,2
x
|
FCF Yield
|
53,3%
|
-3,62%
|
5,99%
|
25%
|
15,3%
|
1,81%
|
Price to Book
|
0,61
x
|
1,04
x
|
0,95
x
|
0,8
x
|
0,85
x
|
0,93
x
|
Aantal aandelen (in duizenden)
|
18.435
|
16.518
|
16.865
|
16.885
|
17.004
|
17.046
|
Referentieprijs
2 |
932,0
|
1.569
|
1.424
|
1.451
|
1.432
|
1.739
|
Datum van publicatie
|
28-03-19
|
25-03-20
|
25-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
49.906
|
50.683
|
48.539
|
47.935
|
47.971
|
50.539
|
EBITDA
1 |
2.343
|
2.075
|
2.726
|
4.408
|
3.963
|
4.028
|
Bedrijfsresultaat (EBIT)
1 |
1.427
|
1.316
|
1.950
|
3.698
|
3.187
|
3.328
|
Operationele Marge
|
2,86%
|
2,6%
|
4,02%
|
7,71%
|
6,64%
|
6,59%
|
Resultaat voor belastingen (EBT)
1 |
2.349
|
3.358
|
2.698
|
3.976
|
3.605
|
3.979
|
Nettowinst (verlies)
1 |
1.319
|
1.500
|
1.669
|
2.476
|
2.093
|
2.473
|
Nettomarge
|
2,64%
|
2,96%
|
3,44%
|
5,17%
|
4,36%
|
4,89%
|
WPA
2 |
71,55
|
84,82
|
100,5
|
146,7
|
123,5
|
145,2
|
Free Cash Flow
1 |
4.514
|
-708,1
|
1.016
|
3.975
|
2.068
|
384,9
|
FCF-marge
|
9,04%
|
-1,4%
|
2,09%
|
8,29%
|
4,31%
|
0,76%
|
Kasstroomconversie (ebitda)
|
192,64%
|
-
|
37,25%
|
90,18%
|
52,18%
|
9,55%
|
Kasstroomconversie (nettowinst)
|
342,2%
|
-
|
60,84%
|
160,55%
|
98,81%
|
15,56%
|
Dividend per aandeel
2 |
38,00
|
50,00
|
60,00
|
60,00
|
60,00
|
-
|
Datum van publicatie
|
28-03-19
|
25-03-20
|
25-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
24.139
|
26.082
|
10.697
|
11.600
|
23.418
|
12.177
|
12.441
|
24.052
|
13.503
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
924
|
2.394
|
878
|
1.064
|
1.798
|
857
|
920
|
1.550
|
786
|
Operationele Marge
|
3,83%
|
9,18%
|
8,21%
|
9,17%
|
7,68%
|
7,04%
|
7,39%
|
6,44%
|
5,82%
|
Resultaat voor belastingen (EBT)
1 |
919
|
2.577
|
872
|
1.056
|
1.682
|
1.127
|
740
|
1.955
|
463
|
Nettowinst (verlies)
1 |
535
|
1.681
|
579
|
606
|
896
|
745
|
463
|
1.209
|
231
|
Nettomarge
|
2,22%
|
6,45%
|
5,41%
|
5,22%
|
3,83%
|
6,12%
|
3,72%
|
5,03%
|
1,71%
|
WPA
2 |
32,36
|
99,69
|
34,28
|
35,91
|
53,06
|
43,96
|
27,28
|
71,05
|
13,56
|
Dividend per aandeel
|
30,00
|
30,00
|
-
|
-
|
30,00
|
-
|
-
|
40,00
|
-
|
Datum van publicatie
|
12-08-20
|
12-08-21
|
11-11-21
|
12-05-22
|
12-08-22
|
10-11-22
|
11-05-23
|
10-08-23
|
10-11-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8.708
|
6.372
|
7.056
|
8.599
|
10.832
|
8.396
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.514
|
-708
|
1.016
|
3.975
|
2.068
|
385
|
ROE (netto-inkomsten/eigen vermogen)
|
4,33%
|
5,75%
|
6,62%
|
8,71%
|
7,1%
|
8,67%
|
ROA (netto-inkomsten/totale activa)
|
1,76%
|
1,77%
|
2,7%
|
5,03%
|
4,36%
|
4,49%
|
Totale activa
1 |
74.909
|
84.626
|
61.758
|
49.187
|
48.060
|
55.134
|
Nettoactief per aandeel
2 |
1.527
|
1.512
|
1.505
|
1.822
|
1.683
|
1.874
|
Cashflow per aandeel
2 |
509,0
|
564,0
|
600,0
|
624,0
|
735,0
|
648,0
|
Capex
1 |
61
|
1.276
|
166
|
161
|
103
|
484
|
Capex/omzet
|
0,12%
|
2,52%
|
0,34%
|
0,34%
|
0,21%
|
0,96%
|
Datum van publicatie
|
28-03-19
|
25-03-20
|
25-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,05% | 213 mln. | | -7,42% | 31,57 mld. | | +0,21% | 15,14 mld. | | -6,71% | 8,91 mld. | | +6,83% | 7,48 mld. | | +3,85% | 4,94 mld. | | -45,75% | 4,44 mld. | | +12,35% | 2,99 mld. | | +8,53% | 2,44 mld. | | -13,45% | 2,36 mld. |
Technologie-advies en -uitbestedingsdiensten
|