C.UYEMURA & CO.,LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 11.110 JPY | +1,93% |
|
+6,21% | +0,45% |
| 17/05 | C.Uyemura & Co.,Ltd. Verzet zich tegen aandeelhoudersvoorstel | CI |
| 2023 | C.Uyemura & Co.,Ltd. Rapporteert winstresultaten voor het gehele jaar eindigend op 31 maart 2023 | CI |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 58.423 | 52.044 | 69.661 | 98.398 | 106.662 | 179.141 | - | - |
| Bedrijfswaarde 1 | 25.056 | 26.347 | 39.910 | 68.410 | 75.143 | 169.457 | 179.141 | 179.141 |
| K/w-verhouding | 10,3 x | 9,77 x | 9,78 x | 10,2 x | 10,2 x | 15,6 x | 17 x | 15,5 x |
| Dividendrendement | 2,31% | 2,74% | 2,28% | 2,28% | 2,78% | 1,9% | 1,8% | 1,8% |
| Marktkapitalisatie/omzet | 1,12 x | 1 x | 1,25 x | 1,36 x | 1,24 x | 2,11 x | 2,18 x | 2,07 x |
| Bedrijfswaarde/omzet | 1,12 x | 1 x | 1,25 x | 1,36 x | 1,24 x | 2,11 x | 2,18 x | 2,07 x |
| Bedrijfswaarde/EBITDA | 5,69 x | 6,47 x | 6,03 x | 6,2 x | 6,25 x | 9,98 x | 9,97 x | 9,19 x |
| Bedrijfswaarde/FCF | 9.288.165 x | -10.826.737 x | 9.423.859 x | 36.123.484 x | 14.764.911 x | 17.970.039 x | - | - |
| FCF Yield | 0% | -0% | 0% | 0% | 0% | 0% | - | - |
| Price to Book | 0,96 x | 0,81 x | 1 x | 1,25 x | 1,26 x | 1,83 x | 1,79 x | 1,65 x |
| Aantal aandelen (in duizenden) | 18.004 | 17.793 | 17.681 | 17.233 | 16.460 | 16.124 | - | - |
| Referentieprijs 2 | 3.245 | 2.925 | 3.940 | 5.710 | 6.480 | 11.110 | 11.110 | 11.110 |
| Datum van publicatie | 13-05-19 | 14-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | 10-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 51.979 | 52.223 | 55.947 | 72.303 | 85.749 | 80.256 | 82.250 | 86.700 |
| EBITDA 1 | 10.261 | 8.047 | 11.557 | 15.860 | 17.072 | 16.987 | 17.969 | 19.500 |
| Bedrijfsresultaat (EBIT) 1 | 8.212 | 7.539 | 9.490 | 13.947 | 15.046 | 14.994 | 15.250 | 16.800 |
| Operationele Marge | 15,8% | 14,44% | 16,96% | 19,29% | 17,55% | 18,68% | 18,54% | 19,38% |
| Resultaat voor belastingen (EBT) | 8.216 | 7.777 | 9.926 | 14.067 | 15.555 | 15.801 | - | - |
| Nettowinst (verlies) 1 | 5.653 | 5.358 | 7.128 | 9.681 | 10.545 | 10.920 | 10.550 | 11.575 |
| Nettomarge | 10,88% | 10,26% | 12,74% | 13,39% | 12,3% | 13,61% | 12,83% | 13,35% |
| WPA 2 | 314,0 | 299,3 | 402,9 | 559,6 | 636,8 | 673,4 | 654,3 | 717,8 |
| Free Cash Flow | 6.290 | -4.807 | 7.392 | 2.724 | 7.224 | 9.430 | - | - |
| FCF-marge | 12,1% | -9,2% | 13,21% | 3,77% | 8,42% | 11,75% | - | - |
| Kasstroomconversie (ebitda) | 61,3% | - | 63,96% | 17,17% | 42,32% | 55,51% | - | - |
| Kasstroomconversie (nettowinst) | 111,27% | - | 103,7% | 28,14% | 68,51% | 86,36% | - | - |
| Dividend per aandeel 2 | 75,00 | 80,00 | 90,00 | 130,0 | 180,0 | 200,0 | 200,0 | 200,0 |
| Datum van publicatie | 13-05-19 | 14-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | 10-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 24.335 | 26.319 | 29.628 | 17.267 | 33.027 | 18.614 | 39.276 | 20.187 | 21.918 | 42.105 | 22.833 | 20.811 | 43.644 | 17.514 | 19.706 | 37.220 | 20.657 | 22.379 | 43.036 | 19.000 | 21.000 | 40.000 | 22.000 | 21.000 | 43.000 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 3.380 | 3.799 | 5.691 | 3.422 | 6.226 | 3.928 | 7.721 | 3.866 | 3.683 | 7.549 | 4.159 | 3.338 | 7.497 | 2.429 | 3.375 | 5.804 | 4.257 | 4.933 | 9.190 | 3.000 | 4.000 | 7.000 | 4.500 | 4.000 | 8.500 |
| Operationele Marge | 13,89% | 14,43% | 19,21% | 19,82% | 18,85% | 21,1% | 19,66% | 19,15% | 16,8% | 17,93% | 18,21% | 16,04% | 17,18% | 13,87% | 17,13% | 15,59% | 20,61% | 22,04% | 21,35% | 15,79% | 19,05% | 17,5% | 20,45% | 19,05% | 19,77% |
| Resultaat voor belastingen (EBT) | 3.466 | 4.010 | - | - | 6.562 | 3.994 | - | 4.999 | - | 8.963 | 4.174 | - | - | 2.702 | - | 6.153 | 4.454 | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) | 2.445 | 2.920 | - | - | 4.543 | 2.759 | - | 3.663 | - | 5.978 | 2.915 | - | - | 1.895 | - | 4.057 | 3.196 | - | - | - | - | - | - | - | - |
| Nettomarge | 10,05% | 11,09% | - | - | 13,76% | 14,82% | - | 18,15% | - | 14,2% | 12,77% | - | - | 10,82% | - | 10,9% | 15,47% | - | - | - | - | - | - | - | - |
| WPA | 135,8 | 164,9 | - | - | 261,6 | 160,0 | - | 217,6 | - | 358,9 | 177,1 | - | - | 115,4 | - | 248,8 | 197,6 | - | - | - | - | - | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 11-11-19 | 11-11-20 | 14-05-21 | 11-11-21 | 11-11-21 | 10-02-22 | 13-05-22 | 08-08-22 | 11-11-22 | 11-11-22 | 10-02-23 | 12-05-23 | 12-05-23 | 09-08-23 | 13-11-23 | 13-11-23 | 09-02-24 | 10-05-24 | 10-05-24 | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 33.367 | 25.697 | 29.751 | 29.988 | 31.519 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | 6.290 | -4.807 | 7.392 | 2.724 | 7.224 | 9.430 | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 9,5% | 8,6% | 10,7% | 13,1% | 12,9% | 12,3% | 10,5% | - |
| ROA (netto-inkomsten/totale activa) | 11,3% | 10% | 12,1% | 15,7% | 15,2% | 14,1% | - | - |
| Totale activa 1 | 50.154 | 53.464 | 59.001 | 61.739 | 69.422 | 77.557 | - | - |
| Nettoactief per aandeel 2 | 3.396 | 3.601 | 3.929 | 4.567 | 5.125 | 5.750 | 6.201 | 6.714 |
| Cashflow per aandeel | 428,0 | 419,0 | 520,0 | 670,0 | 759,0 | 796,0 | - | - |
| Capex 1 | 2.084 | 2.115 | 1.285 | 3.341 | 6.238 | 3.014 | 4.960 | 2.500 |
| Capex/omzet | 4,01% | 4,05% | 2,3% | 4,62% | 7,27% | 3,76% | 6,03% | 2,88% |
| Datum van publicatie | 13-05-19 | 14-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | 10-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
1
Laatste slotkoers
11.110
JPY
Gemiddelde koersdoel
10.000
JPY
Spread / Gemiddelde doel
-9,99%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +0,45% | 1,11 mld. | |
| +0,73% | 99,64 mld. | |
| -11,38% | 58,77 mld. | |
| +75,71% | 48,81 mld. | |
| +5,26% | 34,94 mld. | |
| +0,61% | 31,15 mld. | |
| +3,47% | 18,62 mld. | |
| +17,33% | 17,44 mld. | |
| +5,92% | 13,51 mld. | |
| -6,67% | 12,73 mld. |
- Beurs
- Aandelen
- Koers 4966
- Financiën C.Uyemura & Co.,Ltd.
