slotkoers
HANOI S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18.200
VND
|
+1,68%
|
|
+0,55%
|
-19,82%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.976.371
|
2.418.996
|
3.216.750
|
18.245.405
|
4.580.652
|
11.683.208
|
Bedrijfswaarde
1 |
2.152.329
|
4.204.578
|
4.616.228
|
19.456.195
|
5.133.147
|
10.139.836
|
K/w-verhouding
|
9,32
x
|
4,56
x
|
-47,9
x
|
196
x
|
16,4
x
|
45,9
x
|
Dividendrendement
|
7,81%
|
11,7%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,88
x
|
0,53
x
|
2,43
x
|
20,2
x
|
1,8
x
|
8,38
x
|
Bedrijfswaarde/omzet
|
0,96
x
|
0,92
x
|
3,49
x
|
21,6
x
|
2,01
x
|
7,28
x
|
Bedrijfswaarde/EBITDA
|
3,41
x
|
3,99
x
|
27
x
|
420
x
|
8,02
x
|
33,5
x
|
Bedrijfswaarde/FCF
|
6,2
x
|
-1,75
x
|
-23,1
x
|
-39,6
x
|
-6,41
x
|
-25,3
x
|
FCF Yield
|
16,1%
|
-57%
|
-4,33%
|
-2,52%
|
-15,6%
|
-3,95%
|
Price to Book
|
1,05
x
|
0,81
x
|
1,11
x
|
6,08
x
|
1,4
x
|
1,96
x
|
Aantal aandelen (in duizenden)
|
154.404
|
257.340
|
257.340
|
257.340
|
257.340
|
514.679
|
Referentieprijs
2 |
12.800
|
9.400
|
12.500
|
70.900
|
17.800
|
22.700
|
Datum van publicatie
|
18-03-19
|
24-04-20
|
14-04-21
|
30-03-22
|
03-04-23
|
26-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.246.238
|
4.550.055
|
1.323.835
|
901.811
|
2.548.999
|
1.393.473
|
EBITDA
1 |
630.999
|
1.054.899
|
171.272
|
46.281
|
640.257
|
302.469
|
Bedrijfsresultaat (EBIT)
1 |
552.745
|
934.715
|
40.026
|
-79.005
|
541.991
|
208.521
|
Operationele Marge
|
24,61%
|
20,54%
|
3,02%
|
-8,76%
|
21,26%
|
14,96%
|
Resultaat voor belastingen (EBT)
1 |
502.842
|
834.359
|
-15.231
|
118.932
|
473.652
|
197.881
|
Nettowinst (verlies)
1 |
223.232
|
447.910
|
-67.165
|
93.150
|
278.907
|
150.764
|
Nettomarge
|
9,94%
|
9,84%
|
-5,07%
|
10,33%
|
10,94%
|
10,82%
|
WPA
2 |
1.373
|
2.061
|
-261,0
|
362,0
|
1.084
|
495,0
|
Free Cash Flow
1 |
347.126
|
-2.396.308
|
-199.817
|
-491.167
|
-800.389
|
-400.122
|
FCF-marge
|
15,45%
|
-52,67%
|
-15,09%
|
-54,46%
|
-31,4%
|
-28,71%
|
Kasstroomconversie (ebitda)
|
55,01%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
155,5%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1.000
|
1.100
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18-03-19
|
24-04-20
|
14-04-21
|
30-03-22
|
03-04-23
|
26-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
175.957
|
1.785.582
|
1.399.478
|
1.210.790
|
552.495
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
1.543.371
|
Hefboom (schuld/ebitda)
|
0,2789
x
|
1,693
x
|
8,171
x
|
26,16
x
|
0,8629
x
|
-
|
Free Cash Flow
1 |
347.126
|
-2.396.308
|
-199.817
|
-491.167
|
-800.389
|
-400.122
|
ROE (netto-inkomsten/eigen vermogen)
|
15,8%
|
19,8%
|
-2,9%
|
2,35%
|
8,56%
|
2,43%
|
ROA (netto-inkomsten/totale activa)
|
4,91%
|
7,1%
|
0,32%
|
-0,68%
|
4,8%
|
1,58%
|
Totale activa
1 |
4.547.393
|
6.310.015
|
-20.774.683
|
-13.666.432
|
5.809.113
|
9.535.369
|
Nettoactief per aandeel
2 |
12.248
|
11.588
|
11.310
|
11.660
|
12.693
|
11.557
|
Cashflow per aandeel
2 |
2.324
|
781,0
|
889,0
|
1.240
|
1.585
|
2.241
|
Capex
1 |
966.649
|
1.593.793
|
586.515
|
29.855
|
107.397
|
333.392
|
Capex/omzet
|
43,03%
|
35,03%
|
44,3%
|
3,31%
|
4,21%
|
23,93%
|
Datum van publicatie
|
18-03-19
|
24-04-20
|
14-04-21
|
30-03-22
|
03-04-23
|
26-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,82% | 370 mln. | | +40,41% | 29,66 mld. | | -11,60% | 27,69 mld. | | +7,86% | 27,57 mld. | | +20,90% | 26,07 mld. | | +49,25% | 24,02 mld. | | +13,23% | 21,83 mld. | | -1,52% | 18,77 mld. | | +28,90% | 16,76 mld. | | -13,27% | 15,28 mld. |
andere onroerend goed ontwikkeling & transacties
|